[STRAITS] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 128.57%
YoY- -98.73%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 99,814 92,388 68,525 67,004 60,166 39,408 14,473 262.74%
PBT 2,968 2,872 143 69 48 20 -284 -
Tax -254 -240 -43 0 0 0 -192 20.53%
NP 2,714 2,632 100 69 48 20 -476 -
-
NP to SH 2,342 2,192 48 4 -14 -4 -476 -
-
Tax Rate 8.56% 8.36% 30.07% 0.00% 0.00% 0.00% - -
Total Cost 97,100 89,756 68,425 66,934 60,118 39,388 14,949 248.52%
-
Net Worth 13,969 11,788 10,068 434 2,022 74,800 7,629 49.72%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 13,969 11,788 10,068 434 2,022 74,800 7,629 49.72%
NOSH 164,929 163,952 163,952 7,500 35,000 129,636 132,222 15.89%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.72% 2.85% 0.15% 0.10% 0.08% 0.05% -3.29% -
ROE 16.77% 18.59% 0.48% 0.92% -0.69% -0.01% -6.24% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 60.52 56.35 46.62 893.39 171.90 30.40 10.95 212.92%
EPS 1.42 1.32 0.03 0.05 0.04 0.00 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0847 0.0719 0.0685 0.058 0.0578 0.577 0.0577 29.19%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.68 8.03 5.96 5.83 5.23 3.43 1.26 262.47%
EPS 0.20 0.19 0.00 0.00 0.00 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0103 0.0088 0.0004 0.0018 0.065 0.0066 49.84%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.225 0.23 0.19 0.18 0.195 0.24 0.205 -
P/RPS 0.37 0.41 0.41 0.02 0.11 0.79 1.87 -66.07%
P/EPS 15.85 17.20 581.82 337.50 -487.50 -7,778.18 -56.94 -
EY 6.31 5.81 0.17 0.30 -0.21 -0.01 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 3.20 2.77 3.10 3.37 0.42 3.55 -17.51%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 26/02/16 -
Price 0.215 0.25 0.20 0.18 0.19 0.295 0.27 -
P/RPS 0.36 0.44 0.43 0.02 0.11 0.97 2.47 -72.33%
P/EPS 15.14 18.70 612.45 337.50 -475.00 -9,560.68 -75.00 -
EY 6.60 5.35 0.16 0.30 -0.21 -0.01 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.48 2.92 3.10 3.29 0.51 4.68 -33.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment