[STRAITS] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 107.31%
YoY- -82.05%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 14,473 17,456 25,584 50,356 2,935 1,522 1,820 296.90%
PBT -284 316 100 112 -1,391 -1,025 316 -
Tax -192 0 0 0 -141 0 0 -
NP -476 316 100 112 -1,532 -1,025 316 -
-
NP to SH -476 316 100 112 -1,532 -1,025 316 -
-
Tax Rate - 0.00% 0.00% 0.00% - - 0.00% -
Total Cost 14,949 17,140 25,484 50,244 4,467 2,547 1,504 360.35%
-
Net Worth 7,629 7,017 6,487 7,238 6,278 6,731 6,745 8.53%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 7,629 7,017 6,487 7,238 6,278 6,731 6,745 8.53%
NOSH 132,222 131,666 125,000 140,000 121,920 118,307 121,538 5.76%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -3.29% 1.81% 0.39% 0.22% -52.20% -67.34% 17.36% -
ROE -6.24% 4.50% 1.54% 1.55% -24.40% -15.23% 4.68% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.95 13.26 20.47 35.97 2.41 1.29 1.50 274.95%
EPS -0.36 0.24 0.08 0.08 -1.17 -0.87 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0533 0.0519 0.0517 0.0515 0.0569 0.0555 2.61%
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.26 1.52 2.22 4.38 0.26 0.13 0.16 294.33%
EPS -0.04 0.03 0.01 0.01 -0.13 -0.09 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0066 0.0061 0.0056 0.0063 0.0055 0.0059 0.0059 7.73%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.205 0.18 0.135 0.175 0.155 0.18 0.22 -
P/RPS 1.87 1.36 0.66 0.49 6.44 13.99 14.69 -74.59%
P/EPS -56.94 75.00 168.75 218.75 -12.34 -20.77 84.62 -
EY -1.76 1.33 0.59 0.46 -8.11 -4.81 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.38 2.60 3.38 3.01 3.16 3.96 -7.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 28/08/15 27/05/15 27/02/15 28/11/14 27/08/14 -
Price 0.27 0.165 0.145 0.16 0.20 0.175 0.19 -
P/RPS 2.47 1.24 0.71 0.44 8.31 13.60 12.69 -66.31%
P/EPS -75.00 68.75 181.25 200.00 -15.92 -20.19 73.08 -
EY -1.33 1.45 0.55 0.50 -6.28 -4.95 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 3.10 2.79 3.09 3.88 3.08 3.42 23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment