[STRAITS] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -8.36%
YoY- -684.51%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 147,911 81,770 11,736 14,913 2,455 1,410 635 147.94%
PBT 2,815 842 -307 -1,519 546 -1 -3,034 -
Tax -232 -80 -192 -141 -262 469 0 -
NP 2,583 762 -499 -1,660 284 468 -3,034 -
-
NP to SH 2,621 631 -510 -1,660 284 468 -3,034 -
-
Tax Rate 8.24% 9.50% - - 47.99% - - -
Total Cost 145,328 81,008 12,235 16,573 2,171 942 3,669 84.57%
-
Net Worth 36,606 11,788 0 7,238 6,660 670,799 5,595 36.74%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 36,606 11,788 0 7,238 6,660 670,799 5,595 36.74%
NOSH 367,904 163,952 129,636 140,000 120,000 130,000 117,297 20.97%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.75% 0.93% -4.25% -11.13% 11.57% 33.19% -477.80% -
ROE 7.16% 5.35% 0.00% -22.93% 4.26% 0.07% -54.23% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 40.20 49.87 9.05 10.65 2.05 1.08 0.54 105.03%
EPS 0.71 0.38 -0.39 -1.19 0.24 0.36 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0719 0.00 0.0517 0.0555 5.16 0.0477 13.02%
Adjusted Per Share Value based on latest NOSH - 140,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.86 7.11 1.02 1.30 0.21 0.12 0.06 144.53%
EPS 0.23 0.05 -0.04 -0.14 0.02 0.04 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0103 0.00 0.0063 0.0058 0.5833 0.0049 36.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.24 0.23 0.24 0.175 0.12 0.115 0.28 -
P/RPS 0.60 0.46 2.65 1.64 5.87 10.60 51.72 -52.40%
P/EPS 33.69 59.76 -61.01 -14.76 50.70 31.94 -10.83 -
EY 2.97 1.67 -1.64 -6.78 1.97 3.13 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 3.20 0.00 3.38 2.16 0.02 5.87 -13.78%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 19/05/17 26/05/16 27/05/15 30/05/14 31/05/13 24/05/12 -
Price 0.265 0.25 0.295 0.16 0.19 0.12 0.19 -
P/RPS 0.66 0.50 3.26 1.50 9.29 11.06 35.10 -48.41%
P/EPS 37.20 64.96 -74.99 -13.49 80.28 33.33 -7.35 -
EY 2.69 1.54 -1.33 -7.41 1.25 3.00 -13.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 3.48 0.00 3.09 3.42 0.02 3.98 -6.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment