[BAHVEST] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 60.35%
YoY- -9.11%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 424 21,290 13,898 8,760 176 9,874 1,101 -47.09%
PBT -11,132 2,712 -1,468 -4,550 -11,476 743 -3,924 100.52%
Tax 0 -590 0 0 0 -630 0 -
NP -11,132 2,122 -1,468 -4,550 -11,476 113 -3,924 100.52%
-
NP to SH -11,132 2,122 -1,468 -4,550 -11,476 113 -3,924 100.52%
-
Tax Rate - 21.76% - - - 84.79% - -
Total Cost 11,556 19,168 15,366 13,310 11,652 9,761 5,025 74.31%
-
Net Worth 51,518 53,782 51,413 49,654 48,904 44,296 46,242 7.47%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 51,518 53,782 51,413 49,654 48,904 44,296 46,242 7.47%
NOSH 331,309 328,142 333,636 329,710 329,770 282,500 313,085 3.84%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -2,625.47% 9.97% -10.56% -51.94% -6,520.45% 1.14% -356.30% -
ROE -21.61% 3.95% -2.86% -9.16% -23.47% 0.26% -8.49% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.13 6.49 4.17 2.66 0.05 3.50 0.35 -48.35%
EPS -3.36 0.64 -0.44 -1.38 -3.48 0.04 -1.25 93.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1639 0.1541 0.1506 0.1483 0.1568 0.1477 3.49%
Adjusted Per Share Value based on latest NOSH - 329,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.03 1.42 0.92 0.58 0.01 0.66 0.07 -43.18%
EPS -0.74 0.14 -0.10 -0.30 -0.76 0.01 -0.26 100.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0343 0.0358 0.0342 0.033 0.0325 0.0295 0.0308 7.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.40 0.40 0.44 0.47 0.51 0.63 0.64 -
P/RPS 312.56 6.17 10.56 17.69 955.58 18.02 181.94 43.48%
P/EPS -11.90 61.86 -100.00 -34.06 -14.66 1,575.00 -51.06 -62.16%
EY -8.40 1.62 -1.00 -2.94 -6.82 0.06 -1.96 164.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.44 2.86 3.12 3.44 4.02 4.33 -29.39%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 25/05/09 23/02/09 26/11/08 18/08/08 28/05/08 25/02/08 -
Price 0.60 0.40 0.37 0.37 0.43 0.68 0.55 -
P/RPS 468.83 6.17 8.88 13.93 805.69 19.46 156.35 108.08%
P/EPS -17.86 61.86 -84.09 -26.81 -12.36 1,700.00 -43.88 -45.10%
EY -5.60 1.62 -1.19 -3.73 -8.09 0.06 -2.28 82.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 2.44 2.40 2.46 2.90 4.34 3.72 2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment