[BAHVEST] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 102.88%
YoY- -95.91%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,898 8,760 176 9,874 1,101 1,630 3,212 164.35%
PBT -1,468 -4,550 -11,476 743 -3,924 -4,170 -1,208 13.81%
Tax 0 0 0 -630 0 0 0 -
NP -1,468 -4,550 -11,476 113 -3,924 -4,170 -1,208 13.81%
-
NP to SH -1,468 -4,550 -11,476 113 -3,924 -4,170 -1,208 13.81%
-
Tax Rate - - - 84.79% - - - -
Total Cost 15,366 13,310 11,652 9,761 5,025 5,800 4,420 128.62%
-
Net Worth 51,413 49,654 48,904 44,296 46,242 46,176 36,995 24.40%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,413 49,654 48,904 44,296 46,242 46,176 36,995 24.40%
NOSH 333,636 329,710 329,770 282,500 313,085 306,617 301,999 6.83%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -10.56% -51.94% -6,520.45% 1.14% -356.30% -255.83% -37.61% -
ROE -2.86% -9.16% -23.47% 0.26% -8.49% -9.03% -3.27% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.17 2.66 0.05 3.50 0.35 0.53 1.06 148.17%
EPS -0.44 -1.38 -3.48 0.04 -1.25 -1.36 -0.40 6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1541 0.1506 0.1483 0.1568 0.1477 0.1506 0.1225 16.45%
Adjusted Per Share Value based on latest NOSH - 328,494
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.76 0.48 0.01 0.54 0.06 0.09 0.18 160.09%
EPS -0.08 -0.25 -0.63 0.01 -0.22 -0.23 -0.07 9.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0282 0.0273 0.0268 0.0243 0.0254 0.0254 0.0203 24.37%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.44 0.47 0.51 0.63 0.64 0.65 0.52 -
P/RPS 10.56 17.69 955.58 18.02 181.94 122.27 48.89 -63.83%
P/EPS -100.00 -34.06 -14.66 1,575.00 -51.06 -47.79 -130.00 -15.97%
EY -1.00 -2.94 -6.82 0.06 -1.96 -2.09 -0.77 18.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.12 3.44 4.02 4.33 4.32 4.24 -22.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 26/11/08 18/08/08 28/05/08 25/02/08 26/11/07 23/08/07 -
Price 0.37 0.37 0.43 0.68 0.55 0.69 0.65 -
P/RPS 8.88 13.93 805.69 19.46 156.35 129.80 61.11 -72.19%
P/EPS -84.09 -26.81 -12.36 1,700.00 -43.88 -50.74 -162.50 -35.41%
EY -1.19 -3.73 -8.09 0.06 -2.28 -1.97 -0.62 54.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.46 2.90 4.34 3.72 4.58 5.31 -40.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment