[ASIAPLY] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -171.65%
YoY- -6569.07%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 117,738 118,566 132,700 110,891 108,178 113,458 117,660 0.04%
PBT -15,366 -12,198 -4,228 -10,236 -6,932 452 -8,736 45.56%
Tax -2,986 -366 -392 -401 -350 -374 -452 250.86%
NP -18,353 -12,564 -4,620 -10,637 -7,282 78 -9,188 58.40%
-
NP to SH -15,797 -12,550 -4,620 -8,908 -5,618 194 -8,996 45.40%
-
Tax Rate - - - - - 82.74% - -
Total Cost 136,091 131,130 137,320 121,528 115,461 113,380 126,848 4.78%
-
Net Worth 114,658 124,605 124,605 124,605 134,190 134,190 134,190 -9.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 114,658 124,605 124,605 124,605 134,190 134,190 134,190 -9.92%
NOSH 955,483 958,503 958,503 958,503 958,503 958,503 958,503 -0.20%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -15.59% -10.60% -3.48% -9.59% -6.73% 0.07% -7.81% -
ROE -13.78% -10.07% -3.71% -7.15% -4.19% 0.14% -6.70% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.32 12.37 13.84 11.57 11.29 11.84 12.28 0.21%
EPS -1.65 -1.30 -0.48 -0.93 -0.59 0.02 -0.92 47.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.14 0.14 0.14 -9.74%
Adjusted Per Share Value based on latest NOSH - 958,503
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.26 12.34 13.81 11.54 11.26 11.81 12.25 0.05%
EPS -1.64 -1.31 -0.48 -0.93 -0.58 0.02 -0.94 44.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1297 0.1297 0.1297 0.1397 0.1397 0.1397 -9.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.075 0.115 0.065 0.08 0.09 0.095 0.10 -
P/RPS 0.61 0.93 0.47 0.69 0.80 0.80 0.81 -17.18%
P/EPS -4.54 -8.78 -13.49 -8.61 -15.35 469.37 -10.65 -43.27%
EY -22.04 -11.39 -7.42 -11.62 -6.51 0.21 -9.39 76.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 0.50 0.62 0.64 0.68 0.71 -7.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 30/05/24 29/02/24 27/11/23 28/08/23 26/05/23 -
Price 0.065 0.075 0.085 0.07 0.085 0.09 0.08 -
P/RPS 0.53 0.61 0.61 0.61 0.75 0.76 0.65 -12.68%
P/EPS -3.93 -5.73 -17.63 -7.53 -14.50 444.67 -8.52 -40.21%
EY -25.44 -17.46 -5.67 -13.28 -6.90 0.22 -11.73 67.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.65 0.54 0.61 0.64 0.57 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment