[APPASIA] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 430.0%
YoY- 41.94%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 59,923 71,582 95,172 114,480 64,515 52,298 61,002 -1.17%
PBT 1,116 1,213 1,390 1,648 -294 -1,200 -438 -
Tax -543 -485 -544 -700 -173 -25 -40 466.36%
NP 573 728 846 948 -467 -1,225 -478 -
-
NP to SH 606 784 878 1,056 -320 -1,053 -332 -
-
Tax Rate 48.66% 39.98% 39.14% 42.48% - - - -
Total Cost 59,350 70,854 94,326 113,532 64,982 53,523 61,480 -2.31%
-
Net Worth 24,172 24,449 24,340 24,124 23,904 23,328 23,234 2.66%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 24,172 24,449 24,340 24,124 23,904 23,328 23,234 2.66%
NOSH 1,127,677 1,127,557 1,127,557 1,127,557 1,127,557 1,126,914 368,986 110.16%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.96% 1.02% 0.89% 0.83% -0.72% -2.34% -0.78% -
ROE 2.51% 3.21% 3.61% 4.38% -1.34% -4.52% -1.43% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.55 6.62 8.80 10.58 5.96 4.86 5.75 -2.32%
EPS 0.06 0.07 0.08 0.08 -0.03 -0.09 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0226 0.0225 0.0223 0.0221 0.0217 0.0219 1.51%
Adjusted Per Share Value based on latest NOSH - 1,127,557
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.18 5.00 6.65 7.99 4.50 3.65 4.26 -1.25%
EPS 0.04 0.05 0.06 0.07 -0.02 -0.07 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0171 0.017 0.0168 0.0167 0.0163 0.0162 2.85%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.105 0.07 0.08 0.09 0.095 0.135 0.56 -
P/RPS 1.89 1.06 0.91 0.85 1.59 2.78 9.74 -66.38%
P/EPS 186.98 96.59 98.57 92.20 -321.12 -137.78 -1,789.54 -
EY 0.53 1.04 1.01 1.08 -0.31 -0.73 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.69 3.10 3.56 4.04 4.30 6.22 25.57 -67.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 06/12/23 06/12/23 06/12/23 06/12/23 22/02/22 19/11/21 20/08/21 -
Price 0.09 0.09 0.09 0.09 0.10 0.105 0.17 -
P/RPS 1.62 1.36 1.02 0.85 1.68 2.16 2.96 -33.01%
P/EPS 160.27 124.19 110.89 92.20 -338.02 -107.17 -543.25 -
EY 0.62 0.81 0.90 1.08 -0.30 -0.93 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 3.98 4.00 4.04 4.52 4.84 7.76 -35.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment