[SANICHI] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 76.52%
YoY- -252.99%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 12,626 10,980 31,690 36,728 29,356 36,260 36,772 -51.06%
PBT -19,156 -24,128 -14,871 -5,957 -14,496 -1,336 -15,557 14.92%
Tax -2,036 -2,484 -714 -573 -42 -40 -2,335 -8.75%
NP -21,192 -26,612 -15,585 -6,530 -14,538 -1,376 -17,892 11.98%
-
NP to SH -21,192 -26,612 -15,532 -6,529 -27,812 -1,376 -17,892 11.98%
-
Tax Rate - - - - - - - -
Total Cost 33,818 37,592 47,275 43,258 43,894 37,636 54,664 -27.45%
-
Net Worth 243,934 255,022 183,979 183,848 894,312 152,100 182,057 21.60%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 243,934 255,022 183,979 183,848 894,312 152,100 182,057 21.60%
NOSH 1,108,795 1,108,795 1,108,000 370,136 370,136 370,136 312,117 133.36%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -167.84% -242.37% -49.18% -17.78% -49.52% -3.79% -48.66% -
ROE -8.69% -10.44% -8.44% -3.55% -3.11% -0.90% -9.83% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.14 0.99 3.96 10.19 1.67 12.63 12.72 -80.06%
EPS -2.52 -2.40 -4.03 -1.81 -0.82 0.40 -6.19 -45.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.23 0.51 0.51 0.53 0.63 -50.50%
Adjusted Per Share Value based on latest NOSH - 370,136
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.77 0.67 1.93 2.24 1.79 2.21 2.24 -51.02%
EPS -1.29 -1.62 -0.95 -0.40 -1.69 -0.08 -1.09 11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1485 0.1552 0.112 0.1119 0.5443 0.0926 0.1108 21.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.05 0.055 0.06 0.10 0.105 0.095 0.105 -
P/RPS 4.39 5.55 1.51 0.98 6.27 0.75 0.83 204.49%
P/EPS -2.62 -2.29 -3.09 -5.52 -6.62 -19.81 -1.70 33.53%
EY -38.23 -43.64 -32.36 -18.11 -15.11 -5.05 -58.97 -25.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.26 0.20 0.21 0.18 0.17 22.39%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 31/05/19 01/03/19 08/11/18 24/10/18 19/06/18 28/02/18 -
Price 0.045 0.05 0.06 0.105 0.125 0.105 0.12 -
P/RPS 3.95 5.05 1.51 1.03 7.47 0.83 0.94 161.08%
P/EPS -2.35 -2.08 -3.09 -5.80 -7.88 -21.90 -1.94 13.67%
EY -42.47 -48.00 -32.36 -17.25 -12.69 -4.57 -51.60 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.26 0.21 0.25 0.20 0.19 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment