[SANICHI] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
19-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 92.31%
YoY- 55.56%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 31,690 36,728 29,356 36,260 36,772 29,066 32,750 -2.16%
PBT -14,871 -5,957 -14,496 -1,336 -15,557 -1,888 -3,592 157.16%
Tax -714 -573 -42 -40 -2,335 38 -135 202.63%
NP -15,585 -6,530 -14,538 -1,376 -17,892 -1,849 -3,727 158.88%
-
NP to SH -15,532 -6,529 -27,812 -1,376 -17,892 -1,849 -3,727 158.29%
-
Tax Rate - - - - - - - -
Total Cost 47,275 43,258 43,894 37,636 54,664 30,916 36,477 18.81%
-
Net Worth 183,979 183,848 894,312 152,100 182,057 192,470 366,891 -36.80%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 183,979 183,848 894,312 152,100 182,057 192,470 366,891 -36.80%
NOSH 1,108,000 370,136 370,136 370,136 312,117 291,621 858,915 18.44%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -49.18% -17.78% -49.52% -3.79% -48.66% -6.36% -11.38% -
ROE -8.44% -3.55% -3.11% -0.90% -9.83% -0.96% -1.02% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.96 10.19 1.67 12.63 12.72 9.97 1.96 59.61%
EPS -4.03 -1.81 -0.82 0.40 -6.19 -0.63 -0.22 591.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.51 0.51 0.53 0.63 0.66 0.22 2.99%
Adjusted Per Share Value based on latest NOSH - 370,136
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.93 2.24 1.79 2.21 2.24 1.77 1.99 -2.01%
EPS -0.95 -0.40 -1.69 -0.08 -1.09 -0.11 -0.23 156.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.112 0.1119 0.5443 0.0926 0.1108 0.1171 0.2233 -36.79%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.06 0.10 0.105 0.095 0.105 0.16 0.07 -
P/RPS 1.51 0.98 6.27 0.75 0.83 1.61 3.56 -43.45%
P/EPS -3.09 -5.52 -6.62 -19.81 -1.70 -25.23 -31.32 -78.55%
EY -32.36 -18.11 -15.11 -5.05 -58.97 -3.96 -3.19 366.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.21 0.18 0.17 0.24 0.32 -12.89%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 01/03/19 08/11/18 24/10/18 19/06/18 28/02/18 24/11/17 30/08/17 -
Price 0.06 0.105 0.125 0.105 0.12 0.10 0.18 -
P/RPS 1.51 1.03 7.47 0.83 0.94 1.00 9.17 -69.85%
P/EPS -3.09 -5.80 -7.88 -21.90 -1.94 -15.77 -80.53 -88.55%
EY -32.36 -17.25 -12.69 -4.57 -51.60 -6.34 -1.24 774.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.25 0.20 0.19 0.15 0.82 -53.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment