[SANICHI] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -24.14%
YoY- 62.71%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,810 16,336 23,332 20,940 24,616 37,460 21,488 -36.77%
PBT -19,198 -23,268 -7,725 -8,664 -7,142 -2,656 -20,095 -3.00%
Tax -588 -596 27 -558 -286 -572 14 -
NP -19,786 -23,864 -7,698 -9,222 -7,428 -3,228 -20,081 -0.98%
-
NP to SH -19,780 -23,864 -7,705 -9,221 -7,428 -3,224 -19,884 -0.34%
-
Tax Rate - - - - - - - -
Total Cost 30,596 40,200 31,030 30,162 32,044 40,688 41,569 -18.49%
-
Net Worth 120,503 278,656 172,690 215,210 232,847 232,847 243,935 -37.53%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 120,503 278,656 172,690 215,210 232,847 232,847 243,935 -37.53%
NOSH 1,403,313 2,004,734 2,004,734 1,252,795 1,108,795 1,108,795 1,108,795 17.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -183.03% -146.08% -32.99% -44.04% -30.18% -8.62% -93.45% -
ROE -16.41% -8.56% -4.46% -4.28% -3.19% -1.38% -8.15% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.78 8.15 1.89 1.85 2.22 3.38 1.94 27.13%
EPS -5.08 -11.92 -0.62 -0.81 -0.66 -0.28 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 1.39 0.14 0.19 0.21 0.21 0.22 25.71%
Adjusted Per Share Value based on latest NOSH - 1,252,795
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.07 0.11 0.15 0.14 0.16 0.24 0.14 -37.03%
EPS -0.13 -0.16 -0.05 -0.06 -0.05 -0.02 -0.13 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0079 0.0182 0.0113 0.014 0.0152 0.0152 0.0159 -37.29%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.035 0.025 0.055 0.055 0.075 0.045 0.05 -
P/RPS 1.26 0.31 2.91 2.98 3.38 1.33 2.58 -38.01%
P/EPS -0.69 -0.21 -8.80 -6.76 -11.20 -15.48 -2.79 -60.63%
EY -145.39 -476.16 -11.36 -14.80 -8.93 -6.46 -35.87 154.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.02 0.39 0.29 0.36 0.21 0.23 -38.87%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 31/05/21 26/02/21 27/11/20 27/08/20 29/06/20 28/02/20 -
Price 0.035 0.07 0.035 0.065 0.075 0.07 0.05 -
P/RPS 1.26 0.86 1.85 3.52 3.38 2.07 2.58 -38.01%
P/EPS -0.69 -0.59 -5.60 -7.98 -11.20 -24.07 -2.79 -60.63%
EY -145.39 -170.06 -17.85 -12.52 -8.93 -4.15 -35.87 154.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.05 0.25 0.34 0.36 0.33 0.23 -38.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment