[SANICHI] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -209.72%
YoY- -640.2%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 17,708 15,454 10,810 16,336 23,332 20,940 24,616 -19.66%
PBT -92,984 -9,728 -19,198 -23,268 -7,725 -8,664 -7,142 450.84%
Tax -1,248 -596 -588 -596 27 -558 -286 166.31%
NP -94,232 -10,324 -19,786 -23,864 -7,698 -9,222 -7,428 441.42%
-
NP to SH -94,392 -10,316 -19,780 -23,864 -7,705 -9,221 -7,428 442.03%
-
Tax Rate - - - - - - - -
Total Cost 111,940 25,778 30,596 40,200 31,030 30,162 32,044 129.70%
-
Net Worth 280,619 294,268 120,503 278,656 172,690 215,210 232,847 13.20%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 280,619 294,268 120,503 278,656 172,690 215,210 232,847 13.20%
NOSH 1,403,095 1,403,313 1,403,313 2,004,734 2,004,734 1,252,795 1,108,795 16.94%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -532.14% -66.80% -183.03% -146.08% -32.99% -44.04% -30.18% -
ROE -33.64% -3.51% -16.41% -8.56% -4.46% -4.28% -3.19% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.26 1.37 2.78 8.15 1.89 1.85 2.22 -31.37%
EPS -10.27 -0.91 -5.08 -11.92 -0.62 -0.81 -0.66 520.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.26 0.31 1.39 0.14 0.19 0.21 -3.19%
Adjusted Per Share Value based on latest NOSH - 2,004,734
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.12 0.10 0.07 0.11 0.15 0.14 0.16 -17.40%
EPS -0.62 -0.07 -0.13 -0.16 -0.05 -0.06 -0.05 433.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0192 0.0079 0.0182 0.0113 0.014 0.0152 13.13%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.025 0.035 0.035 0.025 0.055 0.055 0.075 -
P/RPS 1.98 2.56 1.26 0.31 2.91 2.98 3.38 -29.92%
P/EPS -0.37 -3.84 -0.69 -0.21 -8.80 -6.76 -11.20 -89.64%
EY -269.10 -26.04 -145.39 -476.16 -11.36 -14.80 -8.93 862.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.11 0.02 0.39 0.29 0.36 -49.19%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 27/11/20 27/08/20 -
Price 0.03 0.03 0.035 0.07 0.035 0.065 0.075 -
P/RPS 2.38 2.20 1.26 0.86 1.85 3.52 3.38 -20.80%
P/EPS -0.45 -3.29 -0.69 -0.59 -5.60 -7.98 -11.20 -88.20%
EY -224.25 -30.38 -145.39 -170.06 -17.85 -12.52 -8.93 752.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.11 0.05 0.25 0.34 0.36 -44.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment