[SANICHI] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -31.9%
YoY- -7.41%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 38,980 36,662 27,994 22,742 21,016 42,838 41,129 -3.50%
PBT 5,903 6,845 4,641 4,432 5,692 2,190 4,701 16.34%
Tax -2,627 -3,065 0 0 0 800 0 -
NP 3,276 3,780 4,641 4,432 5,692 2,990 4,701 -21.34%
-
NP to SH 3,276 3,780 4,641 3,876 5,692 2,492 4,701 -21.34%
-
Tax Rate 44.50% 44.78% 0.00% 0.00% 0.00% -36.53% 0.00% -
Total Cost 35,704 32,882 23,353 18,310 15,324 39,848 36,428 -1.32%
-
Net Worth 206,018 280,413 139,239 116,279 170,759 119,639 77,571 91.43%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 206,018 280,413 139,239 116,279 170,759 119,639 77,571 91.43%
NOSH 858,410 572,273 1,160,333 968,999 1,422,999 996,999 705,199 13.96%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.40% 10.31% 16.58% 19.49% 27.08% 6.98% 11.43% -
ROE 1.59% 1.35% 3.33% 3.33% 3.33% 2.08% 6.06% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.54 6.41 2.41 2.35 1.48 4.30 5.83 -15.31%
EPS 0.28 0.38 0.40 0.40 0.40 0.35 0.67 -44.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.49 0.12 0.12 0.12 0.12 0.11 67.98%
Adjusted Per Share Value based on latest NOSH - 847,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.37 2.23 1.70 1.38 1.28 2.61 2.50 -3.48%
EPS 0.20 0.23 0.28 0.24 0.35 0.15 0.29 -21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1254 0.1707 0.0847 0.0708 0.1039 0.0728 0.0472 91.48%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.08 0.135 0.05 0.085 0.07 0.075 0.095 -
P/RPS 1.76 2.11 2.07 3.62 4.74 1.75 1.63 5.23%
P/EPS 20.96 20.44 12.50 21.25 17.50 30.01 14.25 29.24%
EY 4.77 4.89 8.00 4.71 5.71 3.33 7.02 -22.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.42 0.71 0.58 0.63 0.86 -47.10%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 30/08/16 20/05/16 26/02/16 23/11/15 27/08/15 29/05/15 -
Price 0.07 0.08 0.19 0.05 0.095 0.06 0.09 -
P/RPS 1.54 1.25 7.88 2.13 6.43 1.40 1.54 0.00%
P/EPS 18.34 12.11 47.50 12.50 23.75 24.00 13.50 22.59%
EY 5.45 8.26 2.11 8.00 4.21 4.17 7.41 -18.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 1.58 0.42 0.79 0.50 0.82 -49.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment