[SANICHI] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -255.1%
YoY- -166.7%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 36,772 29,066 32,750 27,490 28,058 38,980 36,662 0.19%
PBT -15,557 -1,888 -3,592 -2,926 3,595 5,903 6,845 -
Tax -2,335 38 -135 -169 -1,599 -2,627 -3,065 -16.54%
NP -17,892 -1,849 -3,727 -3,096 1,996 3,276 3,780 -
-
NP to SH -17,892 -1,849 -3,727 -3,096 1,996 3,276 3,780 -
-
Tax Rate - - - - 44.48% 44.50% 44.78% -
Total Cost 54,664 30,916 36,477 30,586 26,061 35,704 32,882 40.20%
-
Net Worth 182,057 192,470 366,891 197,434 0 206,018 280,413 -24.96%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 182,057 192,470 366,891 197,434 0 206,018 280,413 -24.96%
NOSH 312,117 291,621 858,915 858,410 450,000 858,410 572,273 -33.17%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -48.66% -6.36% -11.38% -11.26% 7.11% 8.40% 10.31% -
ROE -9.83% -0.96% -1.02% -1.57% 0.00% 1.59% 1.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.72 9.97 1.96 3.20 6.24 4.54 6.41 57.71%
EPS -6.19 -0.63 -0.22 -0.36 0.00 0.28 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.66 0.22 0.23 0.00 0.24 0.49 18.18%
Adjusted Per Share Value based on latest NOSH - 858,410
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.24 0.19 0.21 0.18 0.18 0.25 0.24 0.00%
EPS -0.12 -0.01 -0.02 -0.02 0.01 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0126 0.0239 0.0129 0.00 0.0134 0.0183 -24.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.105 0.16 0.07 0.085 0.065 0.08 0.135 -
P/RPS 0.83 1.61 3.56 5.21 1.04 1.76 2.11 -46.22%
P/EPS -1.70 -25.23 -31.32 -7.71 14.65 20.96 20.44 -
EY -58.97 -3.96 -3.19 -12.98 6.82 4.77 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.32 0.37 0.00 0.33 0.28 -28.23%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 30/08/17 19/05/17 27/02/17 25/11/16 30/08/16 -
Price 0.12 0.10 0.18 0.08 0.07 0.07 0.08 -
P/RPS 0.94 1.00 9.17 4.90 1.12 1.54 1.25 -17.26%
P/EPS -1.94 -15.77 -80.53 -7.25 15.78 18.34 12.11 -
EY -51.60 -6.34 -1.24 -13.79 6.34 5.45 8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.82 0.35 0.00 0.29 0.16 12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment