[TFP] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -14.9%
YoY- -291.86%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 112,868 131,148 50,506 47,861 37,988 51,576 70,293 37.24%
PBT -4,544 -1,900 -2,170 -1,766 -1,592 304 -643 269.57%
Tax 0 0 103 0 0 0 -162 -
NP -4,544 -1,900 -2,067 -1,766 -1,592 304 -805 218.03%
-
NP to SH -4,464 -1,884 -1,967 -1,604 -1,396 512 -716 239.88%
-
Tax Rate - - - - - 0.00% - -
Total Cost 117,412 133,048 52,573 49,627 39,580 51,272 71,098 39.84%
-
Net Worth 8,335 10,151 1,035,207 11,175 11,667 12,303 12,303 -22.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 8,335 10,151 1,035,207 11,175 11,667 12,303 12,303 -22.91%
NOSH 208,012 208,012 205,059 205,059 205,059 205,059 205,059 0.96%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -4.03% -1.45% -4.09% -3.69% -4.19% 0.59% -1.15% -
ROE -53.55% -18.56% -0.19% -14.35% -11.96% 4.16% -5.82% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.70 63.56 24.78 23.34 18.53 25.15 34.28 36.66%
EPS -2.16 -0.92 -0.97 -0.79 -0.68 0.24 -0.35 237.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0492 5.08 0.0545 0.0569 0.06 0.06 -23.23%
Adjusted Per Share Value based on latest NOSH - 205,059
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.95 20.85 8.03 7.61 6.04 8.20 11.18 37.23%
EPS -0.71 -0.30 -0.31 -0.26 -0.22 0.08 -0.11 247.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0161 1.6461 0.0178 0.0186 0.0196 0.0196 -22.83%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.105 0.105 0.095 0.145 0.165 0.14 0.145 -
P/RPS 0.19 0.17 0.38 0.62 0.89 0.56 0.42 -41.15%
P/EPS -4.85 -11.50 -9.84 -18.54 -24.24 56.07 -41.53 -76.20%
EY -20.60 -8.70 -10.16 -5.39 -4.13 1.78 -2.41 319.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.13 0.02 2.66 2.90 2.33 2.42 4.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 24/05/19 25/02/19 22/11/18 23/08/18 30/05/18 28/02/18 -
Price 0.105 0.10 0.095 0.11 0.13 0.125 0.155 -
P/RPS 0.19 0.16 0.38 0.47 0.70 0.50 0.45 -43.80%
P/EPS -4.85 -10.95 -9.84 -14.06 -19.10 50.06 -44.39 -77.23%
EY -20.60 -9.13 -10.16 -7.11 -5.24 2.00 -2.25 339.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.03 0.02 2.02 2.28 2.08 2.58 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment