[TFP] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -152.9%
YoY- 52.94%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 6,598 30,617 87,847 53,295 81,562 53,712 92,157 -33.32%
PBT -7,996 -3,719 -3,506 -1,608 -3,578 300 -13,903 -8.15%
Tax -12 7 103 -162 86 -327 -209 -35.55%
NP -8,008 -3,712 -3,403 -1,770 -3,492 -27 -14,112 -8.34%
-
NP to SH -7,913 -3,659 -3,378 -1,611 -3,423 37 -14,586 -8.97%
-
Tax Rate - - - - - 109.00% - -
Total Cost 14,606 34,329 91,250 55,065 85,054 53,739 106,269 -26.29%
-
Net Worth 14,306 7,724 7,964 11,175 12,303 16,389 16,404 -2.08%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 14,306 7,724 7,964 11,175 12,303 16,389 16,404 -2.08%
NOSH 585,179 457,371 208,012 205,059 205,059 205,059 205,059 17.49%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -121.37% -12.12% -3.87% -3.32% -4.28% -0.05% -15.31% -
ROE -55.31% -47.37% -42.41% -14.42% -27.82% 0.23% -88.91% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.24 14.63 42.58 25.99 39.77 26.22 44.94 -42.41%
EPS -1.48 -1.75 -1.64 -0.79 -1.67 0.02 -7.11 -21.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0369 0.0386 0.0545 0.06 0.08 0.08 -15.47%
Adjusted Per Share Value based on latest NOSH - 205,059
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.05 4.87 13.97 8.47 12.97 8.54 14.65 -33.31%
EPS -1.26 -0.58 -0.54 -0.26 -0.54 0.01 -2.32 -8.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0123 0.0127 0.0178 0.0196 0.0261 0.0261 -2.12%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.11 0.125 0.08 0.145 0.17 0.14 0.15 -
P/RPS 8.90 0.85 0.19 0.56 0.43 0.53 0.33 65.95%
P/EPS -7.42 -7.15 -4.89 -18.46 -10.18 775.20 -2.11 21.32%
EY -13.48 -13.98 -20.46 -5.42 -9.82 0.13 -47.42 -17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 3.39 2.07 2.66 2.83 1.75 1.88 12.73%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/05/22 30/11/20 20/11/19 22/11/18 22/11/17 17/11/16 27/11/15 -
Price 0.095 0.125 0.075 0.11 0.145 0.135 0.135 -
P/RPS 7.69 0.85 0.18 0.42 0.36 0.51 0.30 64.66%
P/EPS -6.41 -7.15 -4.58 -14.00 -8.69 747.51 -1.90 20.55%
EY -15.60 -13.98 -21.83 -7.14 -11.51 0.13 -52.69 -17.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.39 1.94 2.02 2.42 1.69 1.69 12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment