[TFP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -72.35%
YoY- -291.86%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 56,434 32,787 50,506 35,896 18,994 12,894 70,293 -13.65%
PBT -2,272 -475 -2,170 -1,325 -796 76 -643 132.52%
Tax 0 0 103 0 0 0 -162 -
NP -2,272 -475 -2,067 -1,325 -796 76 -805 100.09%
-
NP to SH -2,232 -471 -1,967 -1,203 -698 128 -716 113.84%
-
Tax Rate - - - - - 0.00% - -
Total Cost 58,706 33,262 52,573 37,221 19,790 12,818 71,098 -12.01%
-
Net Worth 8,335 10,151 1,035,207 11,175 11,667 12,303 12,303 -22.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 8,335 10,151 1,035,207 11,175 11,667 12,303 12,303 -22.91%
NOSH 208,012 208,012 205,059 205,059 205,059 205,059 205,059 0.96%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -4.03% -1.45% -4.09% -3.69% -4.19% 0.59% -1.15% -
ROE -26.78% -4.64% -0.19% -10.76% -5.98% 1.04% -5.82% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 27.35 15.89 24.78 17.51 9.26 6.29 34.28 -14.01%
EPS -1.08 -0.23 -0.97 -0.59 -0.34 0.06 -0.35 112.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0492 5.08 0.0545 0.0569 0.06 0.06 -23.23%
Adjusted Per Share Value based on latest NOSH - 205,059
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.97 5.21 8.03 5.71 3.02 2.05 11.18 -13.69%
EPS -0.35 -0.07 -0.31 -0.19 -0.11 0.02 -0.11 116.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0161 1.6461 0.0178 0.0186 0.0196 0.0196 -22.83%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.105 0.105 0.095 0.145 0.165 0.14 0.145 -
P/RPS 0.38 0.66 0.38 0.83 1.78 2.23 0.42 -6.47%
P/EPS -9.71 -46.00 -9.84 -24.72 -48.47 224.28 -41.53 -62.14%
EY -10.30 -2.17 -10.16 -4.05 -2.06 0.45 -2.41 164.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.13 0.02 2.66 2.90 2.33 2.42 4.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 24/05/19 25/02/19 22/11/18 23/08/18 30/05/18 28/02/18 -
Price 0.105 0.10 0.095 0.11 0.13 0.125 0.155 -
P/RPS 0.38 0.63 0.38 0.63 1.40 1.99 0.45 -10.68%
P/EPS -9.71 -43.81 -9.84 -18.75 -38.19 200.25 -44.39 -63.79%
EY -10.30 -2.28 -10.16 -5.33 -2.62 0.50 -2.25 176.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.03 0.02 2.02 2.28 2.08 2.58 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment