[JFTECH] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -50.02%
YoY- 121.5%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 38,314 28,123 18,505 9,142 26,815 18,683 12,512 111.01%
PBT 16,125 11,706 8,110 4,047 8,058 5,200 3,398 182.65%
Tax -1,342 -108 -90 -40 -40 -275 -176 287.88%
NP 14,783 11,598 8,020 4,007 8,018 4,925 3,222 176.37%
-
NP to SH 15,157 11,678 8,020 4,007 8,018 4,925 3,222 181.01%
-
Tax Rate 8.32% 0.92% 1.11% 0.99% 0.50% 5.29% 5.18% -
Total Cost 23,531 16,525 10,485 5,135 18,797 13,758 9,290 85.92%
-
Net Worth 120,494 90,849 112,260 88,810 37,820 34,755 33,074 136.95%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 9,240 3,696 1,132 - 3,150 - - -
Div Payout % 60.96% 31.65% 14.12% - 39.29% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 120,494 90,849 112,260 88,810 37,820 34,755 33,074 136.95%
NOSH 924,035 924,032 230,999 225,749 210,000 210,000 210,000 168.76%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 38.58% 41.24% 43.34% 43.83% 29.90% 26.36% 25.75% -
ROE 12.58% 12.85% 7.14% 4.51% 21.20% 14.17% 9.74% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.15 3.80 8.17 4.10 12.77 8.90 5.96 -21.45%
EPS 2.26 2.98 3.54 1.80 3.82 2.35 1.53 29.73%
DPS 1.00 0.50 0.50 0.00 1.50 0.00 0.00 -
NAPS 0.1304 0.1229 0.4957 0.3982 0.1801 0.1655 0.1575 -11.83%
Adjusted Per Share Value based on latest NOSH - 225,749
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.56 2.61 1.72 0.85 2.49 1.74 1.16 111.32%
EPS 1.41 1.08 0.74 0.37 0.74 0.46 0.30 180.85%
DPS 0.86 0.34 0.11 0.00 0.29 0.00 0.00 -
NAPS 0.1119 0.0844 0.1043 0.0825 0.0351 0.0323 0.0307 137.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.25 1.19 4.96 3.52 2.42 1.39 1.52 -
P/RPS 30.15 31.28 60.70 85.87 18.95 15.62 25.51 11.79%
P/EPS 76.21 75.33 140.06 195.92 63.38 59.27 99.07 -16.05%
EY 1.31 1.33 0.71 0.51 1.58 1.69 1.01 18.95%
DY 0.80 0.42 0.10 0.00 0.62 0.00 0.00 -
P/NAPS 9.59 9.68 10.01 8.84 13.44 8.40 9.65 -0.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 11/05/21 09/02/21 17/11/20 25/08/20 15/05/20 21/02/20 -
Price 1.55 1.31 1.67 4.30 3.70 1.80 1.92 -
P/RPS 37.38 34.43 20.44 104.90 28.98 20.23 32.23 10.39%
P/EPS 94.49 82.92 47.16 239.34 96.91 76.75 125.14 -17.09%
EY 1.06 1.21 2.12 0.42 1.03 1.30 0.80 20.65%
DY 0.65 0.38 0.30 0.00 0.41 0.00 0.00 -
P/NAPS 11.89 10.66 3.37 10.80 20.54 10.88 12.19 -1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment