[INNITY] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
17-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -1277.28%
YoY- -253.07%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 103,032 92,317 87,776 85,252 117,190 116,048 121,880 -10.54%
PBT -230 -7,304 -12,386 -17,520 2,249 690 208 -
Tax -1,094 -193 200 708 -856 -652 -564 55.22%
NP -1,324 -7,497 -12,186 -16,812 1,393 38 -356 139.09%
-
NP to SH -329 -6,188 -10,444 -14,716 1,250 278 -376 -8.48%
-
Tax Rate - - - - 38.06% 94.49% 271.15% -
Total Cost 104,356 99,814 99,962 102,064 115,797 116,009 122,236 -9.96%
-
Net Worth 35,248 31,562 31,053 32,511 35,899 34,921 34,504 1.42%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 35,248 31,562 31,053 32,511 35,899 34,921 34,504 1.42%
NOSH 139,103 139,103 139,103 139,103 139,103 139,103 139,103 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.29% -8.12% -13.88% -19.72% 1.19% 0.03% -0.29% -
ROE -0.93% -19.61% -33.63% -45.26% 3.48% 0.80% -1.09% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 74.07 66.37 63.09 61.31 84.29 83.54 87.81 -10.67%
EPS -0.24 -4.45 -7.50 -10.60 0.90 0.20 -0.28 -9.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2534 0.2269 0.2232 0.2338 0.2582 0.2514 0.2486 1.27%
Adjusted Per Share Value based on latest NOSH - 139,103
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 73.91 66.22 62.97 61.15 84.07 83.25 87.43 -10.54%
EPS -0.24 -4.44 -7.49 -10.56 0.90 0.20 -0.27 -7.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2529 0.2264 0.2228 0.2332 0.2575 0.2505 0.2475 1.44%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.385 0.315 0.405 0.325 0.445 0.45 0.43 -
P/RPS 0.52 0.47 0.64 0.53 0.53 0.54 0.49 4.02%
P/EPS -162.78 -7.08 -5.40 -3.07 49.50 224.31 -158.73 1.68%
EY -0.61 -14.12 -18.53 -32.56 2.02 0.45 -0.63 -2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.39 1.81 1.39 1.72 1.79 1.73 -8.22%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 24/11/20 24/08/20 17/06/20 21/02/20 21/11/19 26/08/19 -
Price 0.41 0.385 0.35 0.42 0.435 0.45 0.46 -
P/RPS 0.55 0.58 0.55 0.69 0.52 0.54 0.52 3.79%
P/EPS -173.35 -8.65 -4.66 -3.97 48.38 224.31 -169.80 1.38%
EY -0.58 -11.55 -21.45 -25.20 2.07 0.45 -0.59 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.70 1.57 1.80 1.68 1.79 1.85 -8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment