[SUNZEN] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 35.29%
YoY- -378.11%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 182,980 40,013 34,626 36,134 32,236 32,221 31,065 225.80%
PBT 4,232 -455 -2,989 -3,030 -4,840 -259 277 514.69%
Tax -28 395 -16 -16 -16 -88 -140 -65.76%
NP 4,204 -60 -3,005 -3,046 -4,856 -347 137 878.11%
-
NP to SH 4,076 -130 -3,109 -3,176 -4,908 -348 138 853.54%
-
Tax Rate 0.66% - - - - - 50.54% -
Total Cost 178,776 40,073 37,631 39,180 37,092 32,568 30,928 221.74%
-
Net Worth 100,486 89,722 80,616 70,577 61,349 52,200 46,799 66.35%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 100,486 89,722 80,616 70,577 61,349 52,200 46,799 66.35%
NOSH 479,124 479,124 479,124 352,888 306,749 290,000 259,998 50.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.30% -0.15% -8.68% -8.43% -15.06% -1.08% 0.44% -
ROE 4.06% -0.14% -3.86% -4.50% -8.00% -0.67% 0.30% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 38.24 8.92 8.59 10.24 10.51 11.11 11.95 116.99%
EPS 0.84 -0.03 -0.77 -0.90 -1.60 -0.12 0.05 554.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.18 0.18 10.81%
Adjusted Per Share Value based on latest NOSH - 360,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.08 5.48 4.75 4.95 4.42 4.42 4.26 225.69%
EPS 0.56 -0.02 -0.43 -0.44 -0.67 -0.05 0.02 820.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1377 0.123 0.1105 0.0967 0.0841 0.0716 0.0642 66.23%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.285 0.205 0.205 0.225 0.29 0.42 0.41 -
P/RPS 0.75 2.30 2.39 2.20 2.76 3.78 3.43 -63.67%
P/EPS 33.46 -707.43 -26.58 -25.00 -18.13 -350.00 768.75 -87.60%
EY 2.99 -0.14 -3.76 -4.00 -5.52 -0.29 0.13 707.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.03 1.03 1.13 1.45 2.33 2.28 -29.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 28/02/17 25/11/16 25/08/16 26/05/16 25/02/16 24/11/15 -
Price 0.395 0.29 0.225 0.215 0.255 0.33 0.475 -
P/RPS 1.03 3.25 2.62 2.10 2.43 2.97 3.98 -59.35%
P/EPS 46.37 -1,000.76 -29.17 -23.89 -15.94 -275.00 890.63 -86.03%
EY 2.16 -0.10 -3.43 -4.19 -6.27 -0.36 0.11 626.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.45 1.13 1.08 1.28 1.83 2.64 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment