[SUNZEN] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -29.42%
YoY- -378.11%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 45,745 40,013 25,970 18,067 8,059 32,221 23,299 56.73%
PBT 1,058 -455 -2,242 -1,515 -1,210 -259 208 195.47%
Tax -7 395 -12 -8 -4 -88 -105 -83.53%
NP 1,051 -60 -2,254 -1,523 -1,214 -347 103 369.78%
-
NP to SH 1,019 -130 -2,332 -1,588 -1,227 -348 104 357.25%
-
Tax Rate 0.66% - - - - - 50.48% -
Total Cost 44,694 40,073 28,224 19,590 9,273 32,568 23,196 54.78%
-
Net Worth 100,486 89,722 80,616 70,577 61,349 52,200 46,800 66.35%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 100,486 89,722 80,616 70,577 61,349 52,200 46,800 66.35%
NOSH 479,124 479,124 479,124 352,888 306,749 290,000 260,000 50.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.30% -0.15% -8.68% -8.43% -15.06% -1.08% 0.44% -
ROE 1.01% -0.14% -2.89% -2.25% -2.00% -0.67% 0.22% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.56 8.92 6.44 5.12 2.63 11.11 8.96 4.41%
EPS 0.21 -0.03 -0.58 -0.45 -0.40 -0.12 0.04 201.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.18 0.18 10.81%
Adjusted Per Share Value based on latest NOSH - 360,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.68 4.97 3.23 2.24 1.00 4.00 2.89 56.83%
EPS 0.13 -0.02 -0.29 -0.20 -0.15 -0.04 0.01 452.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1248 0.1114 0.1001 0.0877 0.0762 0.0648 0.0581 66.40%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.285 0.205 0.205 0.225 0.29 0.42 0.41 -
P/RPS 2.98 2.30 3.18 4.39 11.04 3.78 4.58 -24.89%
P/EPS 133.83 -707.43 -35.43 -50.00 -72.50 -350.00 1,025.00 -74.23%
EY 0.75 -0.14 -2.82 -2.00 -1.38 -0.29 0.10 282.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.03 1.03 1.13 1.45 2.33 2.28 -29.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 28/02/17 25/11/16 25/08/16 26/05/16 25/02/16 24/11/15 -
Price 0.395 0.29 0.225 0.215 0.255 0.33 0.475 -
P/RPS 4.13 3.25 3.49 4.20 9.71 2.97 5.30 -15.30%
P/EPS 185.49 -1,000.76 -38.89 -47.78 -63.75 -275.00 1,187.50 -70.96%
EY 0.54 -0.10 -2.57 -2.09 -1.57 -0.36 0.08 256.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.45 1.13 1.08 1.28 1.83 2.64 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment