[FINTEC] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 7185.74%
YoY- 608.76%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 30,888 28,172 19,736 7,636 5,354 4,633 5,188 228.85%
PBT 43,367 106,893 120,312 156,292 2,122 -18,425 -11,772 -
Tax -6 -442 -664 0 0 0 0 -
NP 43,361 106,450 119,648 156,292 2,122 -18,425 -11,772 -
-
NP to SH 43,435 106,541 119,686 156,352 2,146 -18,401 -11,750 -
-
Tax Rate 0.01% 0.41% 0.55% 0.00% 0.00% - - -
Total Cost -12,473 -78,278 -99,912 -148,656 3,232 23,058 16,960 -
-
Net Worth 170,521 212,461 116,564 93,826 46,431 37,504 36,994 177.22%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 170,521 212,461 116,564 93,826 46,431 37,504 36,994 177.22%
NOSH 525,815 464,967 416,154 387,393 975,454 1,073,382 917,968 -31.05%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 140.38% 377.86% 606.24% 2,046.78% 39.63% -397.67% -226.91% -
ROE 25.47% 50.15% 102.68% 166.64% 4.62% -49.06% -31.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.39 6.24 4.74 1.97 0.55 0.48 0.57 401.63%
EPS 9.89 24.89 28.76 40.36 0.22 -1.92 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3525 0.4703 0.2801 0.2422 0.0476 0.0391 0.0403 325.08%
Adjusted Per Share Value based on latest NOSH - 387,393
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.63 14.26 9.99 3.86 2.71 2.35 2.63 228.45%
EPS 21.98 53.93 60.58 79.14 1.09 -9.31 -5.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8631 1.0754 0.59 0.4749 0.235 0.1898 0.1872 177.27%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.16 0.145 0.16 0.055 0.055 0.05 -
P/RPS 1.64 2.57 3.06 8.12 10.02 11.39 8.85 -67.52%
P/EPS 1.17 0.68 0.50 0.40 25.00 -2.87 -3.91 -
EY 85.51 147.40 198.34 252.25 4.00 -34.88 -25.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.52 0.66 1.16 1.41 1.24 -61.20%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 15/11/17 15/11/17 22/05/17 28/02/17 29/11/16 -
Price 0.085 0.135 0.205 0.205 0.07 0.06 0.055 -
P/RPS 1.33 2.16 4.32 10.40 12.75 12.42 9.73 -73.49%
P/EPS 0.95 0.57 0.71 0.51 31.82 -3.13 -4.30 -
EY 105.63 174.69 140.29 196.88 3.14 -31.97 -23.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.73 0.85 1.47 1.53 1.36 -68.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment