[FINTEC] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 61.77%
YoY- 76.79%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 7,636 5,354 4,633 5,188 6,028 9,518 8,766 -8.79%
PBT 156,292 2,122 -18,425 -11,772 -30,756 -28,828 -24,550 -
Tax 0 0 0 0 0 0 0 -
NP 156,292 2,122 -18,425 -11,772 -30,756 -28,828 -24,550 -
-
NP to SH 156,352 2,146 -18,401 -11,750 -30,732 -27,432 -24,213 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost -148,656 3,232 23,058 16,960 36,784 38,346 33,317 -
-
Net Worth 93,826 46,431 37,504 36,994 34,305 39,893 52,145 47.98%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 93,826 46,431 37,504 36,994 34,305 39,893 52,145 47.98%
NOSH 387,393 975,454 1,073,382 917,968 893,372 865,362 864,761 -41.48%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2,046.78% 39.63% -397.67% -226.91% -510.22% -302.88% -280.05% -
ROE 166.64% 4.62% -49.06% -31.76% -89.58% -68.76% -46.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.97 0.55 0.48 0.57 0.67 1.10 1.01 56.17%
EPS 40.36 0.22 -1.92 -1.28 -3.44 -3.17 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2422 0.0476 0.0391 0.0403 0.0384 0.0461 0.0603 152.89%
Adjusted Per Share Value based on latest NOSH - 903,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.86 2.71 2.34 2.62 3.05 4.81 4.43 -8.78%
EPS 79.03 1.08 -9.30 -5.94 -15.53 -13.87 -12.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4743 0.2347 0.1896 0.187 0.1734 0.2016 0.2636 47.98%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.16 0.055 0.055 0.05 0.045 0.045 0.055 -
P/RPS 8.12 10.02 11.39 8.85 6.67 4.09 5.43 30.80%
P/EPS 0.40 25.00 -2.87 -3.91 -1.31 -1.42 -1.96 -
EY 252.25 4.00 -34.88 -25.60 -76.44 -70.44 -50.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.16 1.41 1.24 1.17 0.98 0.91 -19.29%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/11/17 22/05/17 28/02/17 29/11/16 26/08/16 30/05/16 24/02/16 -
Price 0.205 0.07 0.06 0.055 0.045 0.04 0.045 -
P/RPS 10.40 12.75 12.42 9.73 6.67 3.64 4.44 76.46%
P/EPS 0.51 31.82 -3.13 -4.30 -1.31 -1.26 -1.61 -
EY 196.88 3.14 -31.97 -23.27 -76.44 -79.25 -62.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.47 1.53 1.36 1.17 0.87 0.75 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment