[FINTEC] QoQ Annualized Quarter Result on 31-Jul-2012 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -7495.83%
YoY- -309.93%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 208 2,313 1,822 2,186 1,212 5,517 6,825 -90.26%
PBT 9,436 -4,317 -2,969 -3,586 36 -18,351 420 697.71%
Tax 0 -86 -20 0 0 -92 -76 -
NP 9,436 -4,403 -2,989 -3,586 36 -18,443 344 811.37%
-
NP to SH 9,540 -4,394 -2,977 -3,550 48 -19,950 -1,798 -
-
Tax Rate 0.00% - - - 0.00% - 18.10% -
Total Cost -9,228 6,716 4,811 5,772 1,176 23,960 6,481 -
-
Net Worth 22,849 20,288 22,637 2,315,217 23,581 23,545 41,272 -32.60%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 22,849 20,288 22,637 2,315,217 23,581 23,545 41,272 -32.60%
NOSH 384,677 382,086 384,999 385,869 365,606 365,606 364,594 3.64%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 4,536.54% -190.36% -164.01% -164.04% 2.97% -334.29% 5.04% -
ROE 41.75% -21.66% -13.15% -0.15% 0.20% -84.73% -4.36% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 0.05 0.61 0.47 0.57 0.33 1.51 1.87 -91.07%
EPS 2.48 -1.15 -0.77 -0.92 0.00 -5.45 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0531 0.0588 6.00 0.0645 0.0644 0.1132 -34.96%
Adjusted Per Share Value based on latest NOSH - 380,212
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 0.10 1.14 0.90 1.08 0.60 2.71 3.36 -90.41%
EPS 4.69 -2.16 -1.46 -1.75 0.02 -9.81 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.0998 0.1113 11.3869 0.116 0.1158 0.203 -32.59%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.075 0.07 0.07 0.08 0.07 0.06 0.055 -
P/RPS 138.71 11.56 14.79 14.12 21.12 3.98 2.94 1208.76%
P/EPS 3.02 -6.09 -9.05 -8.70 533.18 -1.10 -11.15 -
EY 33.07 -16.43 -11.05 -11.50 0.19 -90.94 -8.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.32 1.19 0.01 1.09 0.93 0.49 87.80%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 20/06/13 28/03/13 29/11/12 27/09/12 20/06/12 29/03/12 05/12/11 -
Price 0.115 0.065 0.07 0.08 0.06 0.08 0.05 -
P/RPS 212.68 10.74 14.79 14.12 18.10 5.30 2.67 1756.24%
P/EPS 4.64 -5.65 -9.05 -8.70 457.01 -1.47 -10.14 -
EY 21.57 -17.69 -11.05 -11.50 0.22 -68.21 -9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.22 1.19 0.01 0.93 1.24 0.44 169.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment