[FINTEC] QoQ Quarter Result on 31-Jul-2012 [#2]

Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -14991.67%
YoY- -945.03%
View:
Show?
Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 52 946 274 790 303 398 1,497 -89.37%
PBT 2,359 -2,090 -434 -1,802 9 -18,666 -686 -
Tax 0 -71 -15 0 0 -35 -22 -
NP 2,359 -2,161 -449 -1,802 9 -18,701 -708 -
-
NP to SH 2,385 -2,161 -458 -1,787 12 -18,601 -916 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost -2,307 3,107 723 2,592 294 19,099 2,205 -
-
Net Worth 22,849 20,131 22,442 2,281,276 23,589 30,538 41,476 -32.82%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 22,849 20,131 22,442 2,281,276 23,589 30,538 41,476 -32.82%
NOSH 384,677 379,122 381,666 380,212 365,728 365,728 366,400 3.30%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 4,536.54% -228.44% -163.87% -228.10% 2.97% -4,698.74% -47.29% -
ROE 10.44% -10.73% -2.04% -0.08% 0.05% -60.91% -2.21% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 0.01 0.25 0.07 0.21 0.08 0.11 0.41 -91.60%
EPS 0.62 -0.57 -0.12 -0.47 0.00 -5.08 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0531 0.0588 6.00 0.0645 0.0835 0.1132 -34.96%
Adjusted Per Share Value based on latest NOSH - 380,212
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 0.03 0.47 0.13 0.39 0.15 0.20 0.74 -88.22%
EPS 1.17 -1.06 -0.23 -0.88 0.01 -9.15 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.099 0.1104 11.2199 0.116 0.1502 0.204 -32.81%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.075 0.07 0.07 0.08 0.07 0.06 0.055 -
P/RPS 554.82 28.05 97.51 38.50 84.49 55.13 13.46 1095.97%
P/EPS 12.10 -12.28 -58.33 -17.02 2,133.41 -1.18 -22.00 -
EY 8.27 -8.14 -1.71 -5.88 0.05 -84.77 -4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.32 1.19 0.01 1.09 0.72 0.49 87.80%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 20/06/13 28/03/13 29/11/12 27/09/12 20/06/12 29/03/12 05/12/11 -
Price 0.115 0.065 0.07 0.08 0.06 0.08 0.05 -
P/RPS 850.73 26.05 97.51 38.50 72.42 73.51 12.24 1594.84%
P/EPS 18.55 -11.40 -58.33 -17.02 1,828.64 -1.57 -20.00 -
EY 5.39 -8.77 -1.71 -5.88 0.05 -63.58 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.22 1.19 0.01 0.93 0.96 0.44 169.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment