[KRONO] QoQ Annualized Quarter Result on 31-Jan-2020

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 228,702 223,740 207,876 0 235,501 221,644 169,142 27.17%
PBT -6,115 5,565 2,100 0 23,887 25,033 20,620 -
Tax -1,536 -29,558 -47,044 0 -5,321 -4,333 -3,120 -43.15%
NP -7,651 -23,992 -44,944 0 18,566 20,700 17,500 -
-
NP to SH -7,651 -23,992 -44,944 0 18,566 20,700 17,500 -
-
Tax Rate - 531.14% 2,240.19% - 22.28% 17.31% 15.13% -
Total Cost 236,353 247,732 252,820 0 216,935 200,944 151,642 42.43%
-
Net Worth 237,049 231,896 231,650 211,499 211,499 206,901 202,304 13.46%
Dividend
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 9,195 12,260 18,391 -
Div Payout % - - - - 49.53% 59.23% 105.09% -
Equity
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 237,049 231,896 231,650 211,499 211,499 206,901 202,304 13.46%
NOSH 523,375 523,375 522,375 459,782 489,277 489,277 489,277 5.51%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.35% -10.72% -21.62% 0.00% 7.88% 9.34% 10.35% -
ROE -3.23% -10.35% -19.40% 0.00% 8.78% 10.00% 8.65% -
Per Share
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 44.38 43.42 40.38 0.00 51.22 48.21 36.79 16.12%
EPS -1.49 -4.66 -8.72 0.00 4.04 4.51 3.80 -
DPS 0.00 0.00 0.00 0.00 2.00 2.67 4.00 -
NAPS 0.46 0.45 0.45 0.46 0.46 0.45 0.44 3.60%
Adjusted Per Share Value based on latest NOSH - 459,782
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 25.68 25.13 23.35 0.00 26.45 24.89 19.00 27.13%
EPS -0.86 -2.69 -5.05 0.00 2.09 2.32 1.97 -
DPS 0.00 0.00 0.00 0.00 1.03 1.38 2.07 -
NAPS 0.2662 0.2604 0.2602 0.2375 0.2375 0.2324 0.2272 13.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 28/06/19 -
Price 0.555 0.535 0.43 0.785 0.75 0.61 0.555 -
P/RPS 1.25 1.23 1.06 0.00 1.46 1.27 1.51 -13.98%
P/EPS -37.38 -11.49 -4.93 0.00 18.57 13.55 14.58 -
EY -2.68 -8.70 -20.30 0.00 5.38 7.38 6.86 -
DY 0.00 0.00 0.00 0.00 2.67 4.37 7.21 -
P/NAPS 1.21 1.19 0.96 1.71 1.63 1.36 1.26 -3.17%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 CAGR
Date 09/11/20 17/08/20 15/05/20 - 25/02/20 30/10/19 19/08/19 -
Price 0.58 0.575 0.62 0.00 0.835 0.68 0.61 -
P/RPS 1.31 1.32 1.54 0.00 1.63 1.41 1.66 -17.19%
P/EPS -39.06 -12.35 -7.10 0.00 20.68 15.10 16.03 -
EY -2.56 -8.10 -14.08 0.00 4.84 6.62 6.24 -
DY 0.00 0.00 0.00 0.00 2.40 3.92 6.56 -
P/NAPS 1.26 1.28 1.38 0.00 1.82 1.51 1.39 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment