[KRONO] YoY TTM Result on 31-Jan-2020

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020
Profit Trend
QoQ- -19.71%
YoY- -19.71%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Revenue 213,526 244,155 254,970 203,001 168,445 208,128 235,501 -8.61%
PBT 15,274 15,896 20,397 19,903 21,036 22,572 23,887 -33.71%
Tax -2,618 -16,077 -16,757 -4,997 -2,447 -2,215 -5,321 -47.90%
NP 12,656 -181 3,640 14,906 18,589 20,357 18,566 -29.69%
-
NP to SH 12,656 -181 3,640 14,906 18,589 20,357 18,566 -29.69%
-
Tax Rate 17.14% 101.14% 82.15% 25.11% 11.63% 9.81% 22.28% -
Total Cost 200,870 244,336 251,330 188,095 149,856 187,771 216,935 -6.82%
-
Net Worth 237,338 231,896 231,650 211,499 202,304 206,901 211,499 11.17%
Dividend
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Div - - - - 7,976 7,976 7,976 -
Div Payout % - - - - 42.91% 39.18% 42.96% -
Equity
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Net Worth 237,338 231,896 231,650 211,499 202,304 206,901 211,499 11.17%
NOSH 523,375 523,375 522,375 459,782 489,277 489,277 489,277 6.38%
Ratio Analysis
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
NP Margin 5.93% -0.07% 1.43% 7.34% 11.04% 9.78% 7.88% -
ROE 5.33% -0.08% 1.57% 7.05% 9.19% 9.84% 8.78% -
Per Share
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
RPS 41.38 47.38 49.53 44.15 36.64 45.27 51.22 -17.81%
EPS 2.45 -0.04 0.71 3.24 4.04 4.43 4.04 -36.86%
DPS 0.00 0.00 0.00 0.00 1.73 1.73 1.73 -
NAPS 0.46 0.45 0.45 0.46 0.44 0.45 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 459,782
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
RPS 23.98 27.42 28.64 22.80 18.92 23.37 26.45 -8.61%
EPS 1.42 -0.02 0.41 1.67 2.09 2.29 2.09 -29.90%
DPS 0.00 0.00 0.00 0.00 0.90 0.90 0.90 -
NAPS 0.2665 0.2604 0.2602 0.2375 0.2272 0.2324 0.2375 11.17%
Price Multiplier on Financial Quarter End Date
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Date 29/01/21 30/06/20 31/03/20 31/01/20 28/06/19 30/09/19 31/12/19 -
Price 0.77 0.535 0.43 0.785 0.555 0.61 0.75 -
P/RPS 1.86 1.13 0.87 1.78 1.51 1.35 1.46 24.93%
P/EPS 31.39 -1,523.20 60.81 24.21 13.73 13.78 18.57 62.03%
EY 3.19 -0.07 1.64 4.13 7.28 7.26 5.38 -38.15%
DY 0.00 0.00 0.00 0.00 3.13 2.84 2.31 -
P/NAPS 1.67 1.19 0.96 1.71 1.26 1.36 1.63 2.25%
Price Multiplier on Announcement Date
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Date 22/03/21 17/08/20 15/05/20 - 19/08/19 30/10/19 25/02/20 -
Price 0.71 0.575 0.62 0.00 0.615 0.68 0.765 -
P/RPS 1.72 1.21 1.25 0.00 1.68 1.50 1.49 14.10%
P/EPS 28.94 -1,637.08 87.68 0.00 15.21 15.36 18.95 47.59%
EY 3.45 -0.06 1.14 0.00 6.57 6.51 5.28 -32.37%
DY 0.00 0.00 0.00 0.00 2.82 2.55 2.27 -
P/NAPS 1.54 1.28 1.38 0.00 1.40 1.51 1.66 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment