[HSSEB] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 37.83%
YoY- 42.57%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 172,587 192,200 189,709 184,041 167,586 150,382 145,632 12.02%
PBT -108,548 -95,529 -94,589 33,333 25,010 19,517 21,910 -
Tax -4,307 -7,613 -8,011 -10,373 -8,352 -6,788 -6,903 -27.04%
NP -112,855 -103,142 -102,600 22,960 16,658 12,729 15,007 -
-
NP to SH -112,855 -103,142 -102,600 22,960 16,658 12,729 15,007 -
-
Tax Rate - - - 31.12% 33.39% 34.78% 31.51% -
Total Cost 285,442 295,342 292,309 161,081 150,928 137,653 130,625 68.63%
-
Net Worth 208,262 213,220 199,932 304,545 281,803 237,142 89,342 76.07%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 208,262 213,220 199,932 304,545 281,803 237,142 89,342 76.07%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 319,081 34.27%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -65.39% -53.66% -54.08% 12.48% 9.94% 8.46% 10.30% -
ROE -54.19% -48.37% -51.32% 7.54% 5.91% 5.37% 16.80% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.81 38.76 40.80 40.49 38.65 40.59 45.64 -16.56%
EPS -22.76 -20.80 -22.07 5.05 3.84 3.44 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.43 0.67 0.65 0.64 0.28 31.13%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 33.94 37.80 37.31 36.19 32.96 29.57 28.64 12.01%
EPS -22.19 -20.28 -20.18 4.52 3.28 2.50 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4096 0.4193 0.3932 0.5989 0.5542 0.4664 0.1757 76.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.16 1.19 0.86 0.94 0.735 1.44 1.48 -
P/RPS 3.33 3.07 2.11 2.32 1.90 3.55 3.24 1.84%
P/EPS -5.10 -5.72 -3.90 18.61 19.13 41.92 31.47 -
EY -19.62 -17.48 -25.66 5.37 5.23 2.39 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.77 2.00 1.40 1.13 2.25 5.29 -35.26%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 15/05/19 21/02/19 15/11/18 15/08/18 15/05/18 13/02/18 -
Price 0.94 1.08 1.00 0.915 0.935 1.09 1.59 -
P/RPS 2.70 2.79 2.45 2.26 2.42 2.69 3.48 -15.60%
P/EPS -4.13 -5.19 -4.53 18.11 24.33 31.73 33.81 -
EY -24.21 -19.26 -22.07 5.52 4.11 3.15 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.51 2.33 1.37 1.44 1.70 5.68 -46.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment