[BINACOM] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 10.49%
YoY- 101.93%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 87,944 86,444 73,340 83,508 91,392 87,238 56,100 34.98%
PBT 11,910 10,424 8,176 6,600 5,548 5,906 6,024 57.59%
Tax -3,441 -2,926 -2,212 -1,181 -401 -1,616 -1,840 51.84%
NP 8,469 7,498 5,964 5,419 5,146 4,290 4,184 60.08%
-
NP to SH 5,902 5,982 5,776 4,804 4,348 3,482 4,144 26.61%
-
Tax Rate 28.89% 28.07% 27.05% 17.89% 7.23% 27.36% 30.54% -
Total Cost 79,474 78,946 67,376 78,089 86,245 82,948 51,916 32.86%
-
Net Worth 139,786 135,903 132,020 132,020 128,137 128,137 88,795 35.36%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 139,786 135,903 132,020 132,020 128,137 128,137 88,795 35.36%
NOSH 388,295 388,295 388,295 388,295 388,295 388,295 286,436 22.50%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.63% 8.67% 8.13% 6.49% 5.63% 4.92% 7.46% -
ROE 4.22% 4.40% 4.38% 3.64% 3.39% 2.72% 4.67% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.65 22.26 18.89 21.51 23.54 22.47 19.59 10.16%
EPS 1.52 1.54 1.48 1.42 1.29 1.12 1.44 3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.34 0.34 0.33 0.33 0.31 10.49%
Adjusted Per Share Value based on latest NOSH - 388,295
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.65 22.26 18.89 21.51 23.54 22.47 14.45 34.97%
EPS 1.52 1.54 1.48 1.42 1.29 1.12 1.07 26.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.34 0.34 0.33 0.33 0.2287 35.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.24 0.305 0.20 0.215 0.285 0.315 0.38 -
P/RPS 1.06 1.37 1.06 1.00 1.21 1.40 1.94 -33.18%
P/EPS 15.79 19.80 13.45 17.38 25.45 35.13 26.27 -28.80%
EY 6.33 5.05 7.44 5.75 3.93 2.85 3.81 40.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.87 0.59 0.63 0.86 0.95 1.23 -33.32%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 29/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.285 0.265 0.27 0.24 0.245 0.29 0.30 -
P/RPS 1.26 1.19 1.43 1.12 1.04 1.29 1.53 -12.15%
P/EPS 18.75 17.20 18.15 19.40 21.88 32.34 20.74 -6.50%
EY 5.33 5.81 5.51 5.16 4.57 3.09 4.82 6.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.79 0.71 0.74 0.88 0.97 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment