[BINACOM] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 25.33%
YoY- 101.93%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 80,921 83,110 87,817 83,507 86,190 71,415 54,831 29.65%
PBT 11,373 8,860 7,138 6,600 5,152 3,516 3,745 109.85%
Tax -3,462 -1,837 -1,275 -1,182 -854 -1,559 -1,611 66.60%
NP 7,911 7,023 5,863 5,418 4,298 1,957 2,134 139.72%
-
NP to SH 5,970 6,054 5,212 4,804 3,833 1,673 2,190 95.26%
-
Tax Rate 30.44% 20.73% 17.86% 17.91% 16.58% 44.34% 43.02% -
Total Cost 73,010 76,087 81,954 78,089 81,892 69,458 52,697 24.30%
-
Net Worth 139,786 135,903 132,020 132,020 128,137 128,137 88,795 35.36%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 139,786 135,903 132,020 132,020 128,137 128,137 88,795 35.36%
NOSH 388,295 388,295 388,295 388,295 388,295 388,295 286,436 22.50%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.78% 8.45% 6.68% 6.49% 4.99% 2.74% 3.89% -
ROE 4.27% 4.45% 3.95% 3.64% 2.99% 1.31% 2.47% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.84 21.40 22.62 21.51 22.20 18.39 19.14 5.84%
EPS 1.54 1.56 1.34 1.24 0.99 0.43 0.76 60.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.34 0.34 0.33 0.33 0.31 10.49%
Adjusted Per Share Value based on latest NOSH - 388,295
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.22 20.76 21.94 20.86 21.53 17.84 13.70 29.66%
EPS 1.49 1.51 1.30 1.20 0.96 0.42 0.55 94.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3492 0.3395 0.3298 0.3298 0.3201 0.3201 0.2218 35.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.24 0.305 0.20 0.215 0.285 0.315 0.38 -
P/RPS 1.15 1.42 0.88 1.00 1.28 1.71 1.99 -30.64%
P/EPS 15.61 19.56 14.90 17.38 28.87 73.11 49.70 -53.82%
EY 6.41 5.11 6.71 5.75 3.46 1.37 2.01 116.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.87 0.59 0.63 0.86 0.95 1.23 -33.32%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 29/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.285 0.265 0.27 0.24 0.245 0.29 0.30 -
P/RPS 1.37 1.24 1.19 1.12 1.10 1.58 1.57 -8.69%
P/EPS 18.54 17.00 20.12 19.40 24.82 67.31 39.24 -39.36%
EY 5.39 5.88 4.97 5.16 4.03 1.49 2.55 64.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.79 0.71 0.74 0.88 0.97 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment