[WEGMANS] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -48.35%
YoY- -82.71%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 113,846 138,800 117,656 114,985 105,468 92,192 146,178 -15.36%
PBT 15,556 22,288 9,721 5,874 9,720 992 22,409 -21.61%
Tax -3,794 -5,160 -2,551 -1,837 -2,060 -280 -2,406 35.51%
NP 11,762 17,128 7,170 4,037 7,660 712 20,003 -29.83%
-
NP to SH 11,602 16,992 7,014 3,906 7,564 668 19,802 -30.00%
-
Tax Rate 24.39% 23.15% 26.24% 31.27% 21.19% 28.23% 10.74% -
Total Cost 102,084 121,672 110,486 110,948 97,808 91,480 126,175 -13.18%
-
Net Worth 131,875 131,875 126,380 126,379 126,473 121,007 121,007 5.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 2,747 - - - 2,750 -
Div Payout % - - 39.17% - - - 13.89% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 131,875 131,875 126,380 126,379 126,473 121,007 121,007 5.90%
NOSH 550,037 550,037 550,037 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.33% 12.34% 6.09% 3.51% 7.26% 0.77% 13.68% -
ROE 8.80% 12.88% 5.55% 3.09% 5.98% 0.55% 16.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.72 25.26 21.41 20.93 19.18 16.76 26.58 -15.31%
EPS 2.12 3.08 1.28 0.71 1.38 0.12 3.60 -29.76%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.97%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.06 25.68 21.77 21.28 19.51 17.06 27.05 -15.38%
EPS 2.15 3.14 1.30 0.72 1.40 0.12 3.66 -29.88%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.51 -
NAPS 0.244 0.244 0.2338 0.2338 0.234 0.2239 0.2239 5.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.205 0.205 0.185 0.195 0.20 0.19 0.20 -
P/RPS 0.99 0.81 0.86 0.93 1.04 1.13 0.75 20.35%
P/EPS 9.71 6.63 14.49 27.43 14.54 156.45 5.56 45.06%
EY 10.30 15.08 6.90 3.65 6.88 0.64 18.00 -31.09%
DY 0.00 0.00 2.70 0.00 0.00 0.00 2.50 -
P/NAPS 0.85 0.85 0.80 0.85 0.87 0.86 0.91 -4.44%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 27/02/24 30/11/23 28/08/23 25/05/23 23/02/23 -
Price 0.185 0.195 0.19 0.19 0.19 0.175 0.205 -
P/RPS 0.89 0.77 0.89 0.91 0.99 1.04 0.77 10.14%
P/EPS 8.76 6.31 14.88 26.72 13.81 144.10 5.69 33.36%
EY 11.41 15.86 6.72 3.74 7.24 0.69 17.56 -25.00%
DY 0.00 0.00 2.63 0.00 0.00 0.00 2.44 -
P/NAPS 0.77 0.81 0.83 0.83 0.83 0.80 0.93 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment