[WEGMANS] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -123.57%
YoY- -112.95%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,223 34,700 31,417 33,505 29,686 23,048 30,664 -19.33%
PBT 2,206 5,572 5,315 -454 4,612 248 3,424 -25.42%
Tax -607 -1,290 -1,173 -348 -960 -70 -550 6.80%
NP 1,599 4,282 4,142 -802 3,652 178 2,874 -32.37%
-
NP to SH 1,553 4,248 4,084 -852 3,615 167 2,851 -33.32%
-
Tax Rate 27.52% 23.15% 22.07% - 20.82% 28.23% 16.06% -
Total Cost 20,624 30,418 27,275 34,307 26,034 22,870 27,790 -18.04%
-
Net Worth 131,875 131,875 126,380 126,379 126,473 121,007 121,007 5.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 2,747 - - - - -
Div Payout % - - 67.27% - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 131,875 131,875 126,380 126,379 126,473 121,007 121,007 5.90%
NOSH 550,037 550,037 550,037 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.20% 12.34% 13.18% -2.39% 12.30% 0.77% 9.37% -
ROE 1.18% 3.22% 3.23% -0.67% 2.86% 0.14% 2.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.04 6.32 5.72 6.10 5.40 4.19 5.57 -19.28%
EPS 0.28 0.77 0.74 -0.16 0.66 0.03 0.52 -33.83%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.97%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.11 6.42 5.81 6.20 5.49 4.26 5.67 -19.32%
EPS 0.29 0.79 0.76 -0.16 0.67 0.03 0.53 -33.12%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.244 0.244 0.2338 0.2338 0.234 0.2239 0.2239 5.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.205 0.205 0.185 0.195 0.20 0.19 0.20 -
P/RPS 5.07 3.25 3.24 3.20 3.70 4.53 3.59 25.90%
P/EPS 72.53 26.52 24.89 -125.76 30.42 625.79 38.59 52.35%
EY 1.38 3.77 4.02 -0.80 3.29 0.16 2.59 -34.30%
DY 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.80 0.85 0.87 0.86 0.91 -4.44%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 27/02/24 30/11/23 28/08/23 25/05/23 23/02/23 -
Price 0.185 0.195 0.19 0.19 0.19 0.175 0.205 -
P/RPS 4.57 3.09 3.32 3.12 3.52 4.18 3.68 15.54%
P/EPS 65.46 25.22 25.56 -122.54 28.90 576.38 39.55 39.96%
EY 1.53 3.96 3.91 -0.82 3.46 0.17 2.53 -28.50%
DY 0.00 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.83 0.83 0.83 0.80 0.93 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment