[TASHIN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -24.21%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 245,412 238,179 231,860 237,228 251,116 260,545 0 -
PBT 3,704 1,492 5,400 14,090 18,740 14,829 0 -
Tax -808 -1,094 -2,041 -3,476 -4,736 -3,548 0 -
NP 2,896 398 3,358 10,614 14,004 11,281 0 -
-
NP to SH 2,896 398 3,358 10,614 14,004 11,281 0 -
-
Tax Rate 21.81% 73.32% 37.80% 24.67% 25.27% 23.93% - -
Total Cost 242,516 237,781 228,501 226,614 237,112 249,264 0 -
-
Net Worth 188,455 188,455 191,945 159,314 156,417 155,786 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 188,455 188,455 191,945 159,314 156,417 155,786 0 -
NOSH 348,991 348,991 348,991 289,662 289,662 19,998 0 -
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.18% 0.17% 1.45% 4.47% 5.58% 4.33% 0.00% -
ROE 1.54% 0.21% 1.75% 6.66% 8.95% 7.24% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 70.32 68.25 66.44 81.90 86.69 1,302.84 0.00 -
EPS 0.84 0.11 0.96 3.66 4.84 56.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.55 0.55 0.54 7.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 289,662
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 70.12 68.05 66.25 67.78 71.75 74.44 0.00 -
EPS 0.83 0.11 0.96 3.03 4.00 3.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5384 0.5384 0.5484 0.4552 0.4469 0.4451 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 - - - - -
Price 0.135 0.285 0.265 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.42 0.40 0.00 0.00 0.00 0.00 -
P/EPS 16.27 249.91 27.54 0.00 0.00 0.00 0.00 -
EY 6.15 0.40 3.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.53 0.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/06/20 20/02/20 20/11/19 20/08/19 29/07/19 - - -
Price 0.165 0.25 0.31 0.31 0.00 0.00 0.00 -
P/RPS 0.23 0.37 0.47 0.38 0.00 0.00 0.00 -
P/EPS 19.88 219.22 32.21 8.46 0.00 0.00 0.00 -
EY 5.03 0.46 3.10 11.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.56 0.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment