[TASHIN] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 51.59%
YoY--%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 61,353 238,179 173,895 118,614 62,779 260,545 0 -
PBT 926 1,492 4,050 7,045 4,685 14,829 0 -
Tax -202 -1,094 -1,531 -1,738 -1,184 -3,548 0 -
NP 724 398 2,519 5,307 3,501 11,281 0 -
-
NP to SH 724 398 2,519 5,307 3,501 11,281 0 -
-
Tax Rate 21.81% 73.32% 37.80% 24.67% 25.27% 23.93% - -
Total Cost 60,629 237,781 171,376 113,307 59,278 249,264 0 -
-
Net Worth 188,455 188,455 191,945 159,314 156,417 155,786 0 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 188,455 188,455 191,945 159,314 156,417 155,786 0 -
NOSH 348,991 348,991 348,991 289,662 289,662 19,998 0 -
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.18% 0.17% 1.45% 4.47% 5.58% 4.33% 0.00% -
ROE 0.38% 0.21% 1.31% 3.33% 2.24% 7.24% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.58 68.25 49.83 40.95 21.67 1,302.84 0.00 -
EPS 0.21 0.11 0.72 1.83 1.21 56.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.55 0.55 0.54 7.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 289,662
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.58 68.25 49.83 33.99 17.99 74.66 0.00 -
EPS 0.21 0.11 0.72 1.52 1.00 3.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.55 0.4565 0.4482 0.4464 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 - - - - -
Price 0.135 0.285 0.265 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.42 0.53 0.00 0.00 0.00 0.00 -
P/EPS 65.07 249.91 36.71 0.00 0.00 0.00 0.00 -
EY 1.54 0.40 2.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.53 0.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/06/20 20/02/20 20/11/19 20/08/19 29/07/19 - - -
Price 0.165 0.25 0.31 0.31 0.00 0.00 0.00 -
P/RPS 0.94 0.37 0.62 0.76 0.00 0.00 0.00 -
P/EPS 79.54 219.22 42.95 16.92 0.00 0.00 0.00 -
EY 1.26 0.46 2.33 5.91 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.56 0.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment