[SLVEST] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 150.97%
YoY- 2750.66%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 365,539 336,421 301,622 210,640 177,750 133,882 105,944 128.50%
PBT 27,738 26,818 26,176 22,988 11,025 6,969 4,018 262.98%
Tax -7,535 -7,133 -7,328 -5,656 -3,585 -2,064 -1,422 204.24%
NP 20,203 19,685 18,848 17,332 7,440 4,905 2,596 293.20%
-
NP to SH 19,715 19,330 18,588 17,332 6,906 4,252 2,358 312.47%
-
Tax Rate 27.16% 26.60% 28.00% 24.60% 32.52% 29.62% 35.39% -
Total Cost 345,336 316,736 282,774 193,308 170,310 128,977 103,348 123.67%
-
Net Worth 200,266 193,590 186,915 180,239 173,564 173,248 163,298 14.58%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 200,266 193,590 186,915 180,239 173,564 173,248 163,298 14.58%
NOSH 667,553 667,553 667,553 667,553 667,553 667,553 663,953 0.36%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.53% 5.85% 6.25% 8.23% 4.19% 3.66% 2.45% -
ROE 9.84% 9.99% 9.94% 9.62% 3.98% 2.45% 1.44% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 54.76 50.40 45.18 31.55 26.63 20.09 16.22 125.21%
EPS 2.95 2.89 2.80 2.56 1.05 0.65 0.36 306.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.27 0.26 0.26 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 667,553
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 50.67 46.64 41.81 29.20 24.64 18.56 14.69 128.46%
EPS 2.73 2.68 2.58 2.40 0.96 0.59 0.33 309.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.2684 0.2591 0.2499 0.2406 0.2402 0.2264 14.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.85 0.855 0.725 0.66 0.795 1.24 1.30 -
P/RPS 1.55 1.70 1.60 2.09 2.99 6.17 8.02 -66.60%
P/EPS 28.78 29.53 26.04 25.42 76.85 194.32 360.11 -81.47%
EY 3.47 3.39 3.84 3.93 1.30 0.51 0.28 436.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.95 2.59 2.44 3.06 4.77 5.20 -33.36%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 29/11/22 29/08/22 26/05/22 01/03/22 29/11/21 -
Price 1.01 0.955 0.745 0.76 0.705 0.925 1.17 -
P/RPS 1.84 1.89 1.65 2.41 2.65 4.60 7.21 -59.79%
P/EPS 34.20 32.98 26.76 29.27 68.15 144.96 324.10 -77.70%
EY 2.92 3.03 3.74 3.42 1.47 0.69 0.31 346.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.29 2.66 2.81 2.71 3.56 4.68 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment