[ANEKA] QoQ Annualized Quarter Result on 30-Nov-2024 [#1]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 163.36%
YoY- 68.55%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 317,864 211,478 206,458 225,996 235,120 188,582 182,756 44.48%
PBT 9,908 4,987 4,082 4,634 6,120 -9,845 -14,798 -
Tax -572 -637 -772 -764 -580 -1,645 -992 -30.65%
NP 9,336 4,350 3,310 3,870 5,540 -11,490 -15,790 -
-
NP to SH 8,596 3,264 2,610 2,792 5,100 -12,630 -17,624 -
-
Tax Rate 5.77% 12.77% 18.91% 16.49% 9.48% - - -
Total Cost 308,528 207,128 203,148 222,126 229,580 200,072 198,546 34.05%
-
Net Worth 91,533 88,800 86,023 85,759 85,629 83,115 75,245 13.91%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 91,533 88,800 86,023 85,759 85,629 83,115 75,245 13.91%
NOSH 671,562 675,038 659,055 652,661 652,661 652,661 592,485 8.68%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 2.94% 2.06% 1.60% 1.71% 2.36% -6.09% -8.64% -
ROE 9.39% 3.68% 3.03% 3.26% 5.96% -15.20% -23.42% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 47.33 31.70 31.61 34.63 36.02 29.75 30.85 32.91%
EPS 1.28 0.50 0.40 0.42 0.80 -2.10 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1363 0.1331 0.1317 0.1314 0.1312 0.1311 0.127 4.81%
Adjusted Per Share Value based on latest NOSH - 671,562
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 45.97 30.58 29.86 32.68 34.00 27.27 26.43 44.48%
EPS 1.24 0.47 0.38 0.40 0.74 -1.83 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.1284 0.1244 0.124 0.1238 0.1202 0.1088 13.94%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.145 0.165 0.195 0.185 0.175 0.175 0.185 -
P/RPS 0.31 0.52 0.62 0.53 0.49 0.59 0.60 -35.53%
P/EPS 11.33 33.73 48.79 43.25 22.40 -8.78 -6.22 -
EY 8.83 2.97 2.05 2.31 4.47 -11.38 -16.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.24 1.48 1.41 1.33 1.33 1.46 -19.17%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 28/10/24 25/07/24 24/04/24 23/01/24 26/10/23 27/07/23 -
Price 0.14 0.145 0.185 0.27 0.18 0.175 0.225 -
P/RPS 0.30 0.46 0.59 0.78 0.50 0.59 0.73 -44.63%
P/EPS 10.94 29.64 46.29 63.12 23.04 -8.78 -7.56 -
EY 9.14 3.37 2.16 1.58 4.34 -11.38 -13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.09 1.40 2.05 1.37 1.33 1.77 -30.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment