[TOPVSN] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[TOPVSN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 88.02%
YoY- 43.13%
Quarter Report
Latest QR
Upcoming QR
TOPVSN's Result
TOPVSN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 22,481 17,870 21,333 20,430 18,638 16,532 15,693 12.71%
PBT 2,962 1,990 2,640 3,184 2,212 2,336 2,168 10.95%
Tax -1,432 -866 -1,080 -768 -927 -648 -594 34.05%
NP 1,530 1,124 1,560 2,416 1,285 1,688 1,574 -0.93%
-
NP to SH 1,530 1,124 1,560 2,416 1,285 1,688 1,574 -0.93%
-
Tax Rate 48.35% 43.52% 40.91% 24.12% 41.91% 27.74% 27.40% -
Total Cost 20,951 16,746 19,773 18,014 17,353 14,844 14,119 14.04%
-
Net Worth 19,092 19,348 18,888 17,888 8,044 0 4,392 63.13%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div 1,277 - 1,277 - - - - -
Div Payout % 83.53% - 81.92% - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 19,092 19,348 18,888 17,888 8,044 0 4,392 63.13%
NOSH 255,595 255,595 255,595 255,595 255,595 6,725 750 597.25%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 6.81% 6.29% 7.31% 11.83% 6.89% 10.21% 10.03% -
ROE 8.01% 5.81% 8.26% 13.51% 15.97% 0.00% 35.83% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 8.80 6.99 8.35 8.86 16.87 245.83 2,091.84 -83.83%
EPS 0.60 0.44 0.61 1.04 1.16 25.10 209.81 -85.78%
DPS 0.50 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.0757 0.0739 0.0776 0.0728 0.00 5.855 -76.60%
Adjusted Per Share Value based on latest NOSH - 255,595
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 8.80 6.99 8.35 7.99 7.29 6.47 6.14 12.73%
EPS 0.60 0.44 0.61 0.95 0.50 0.66 0.62 -1.08%
DPS 0.50 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.0757 0.0739 0.07 0.0315 0.00 0.0172 63.08%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 - - -
Price 0.745 0.545 0.545 0.50 0.36 0.00 0.00 -
P/RPS 8.47 7.80 6.53 5.64 2.13 0.00 0.00 -
P/EPS 124.46 123.93 89.29 47.71 30.96 0.00 0.00 -
EY 0.80 0.81 1.12 2.10 3.23 0.00 0.00 -
DY 0.67 0.00 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 9.97 7.20 7.37 6.44 4.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 05/03/21 17/08/20 27/02/20 28/08/19 26/02/19 - - -
Price 0.00 0.75 0.545 0.50 0.38 0.00 0.00 -
P/RPS 0.00 10.73 6.53 5.64 2.25 0.00 0.00 -
P/EPS 0.00 170.55 89.29 47.71 32.68 0.00 0.00 -
EY 0.00 0.59 1.12 2.10 3.06 0.00 0.00 -
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.91 7.37 6.44 5.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment