[TOPVISN] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[TOPVISN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -5.99%
YoY- 43.13%
Quarter Report
Latest QR
Upcoming QR
TOPVISN's Result
TOPVISN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 22,481 8,935 21,333 10,215 18,638 8,266 15,693 12.71%
PBT 2,962 995 2,640 1,592 2,212 1,168 2,168 10.95%
Tax -1,432 -433 -1,080 -384 -927 -324 -594 34.05%
NP 1,530 562 1,560 1,208 1,285 844 1,574 -0.93%
-
NP to SH 1,530 562 1,560 1,208 1,285 844 1,574 -0.93%
-
Tax Rate 48.35% 43.52% 40.91% 24.12% 41.91% 27.74% 27.40% -
Total Cost 20,951 8,373 19,773 9,007 17,353 7,422 14,119 14.04%
-
Net Worth 19,092 19,348 18,888 17,888 8,044 0 4,392 63.13%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div 1,277 - 1,277 - - - - -
Div Payout % 83.53% - 81.92% - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 19,092 19,348 18,888 17,888 8,044 0 4,392 63.13%
NOSH 255,595 255,595 255,595 255,595 255,595 6,725 750 597.25%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 6.81% 6.29% 7.31% 11.83% 6.89% 10.21% 10.03% -
ROE 8.01% 2.90% 8.26% 6.75% 15.97% 0.00% 35.83% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 8.80 3.50 8.35 4.43 16.87 122.91 2,091.84 -83.83%
EPS 0.60 0.22 0.61 0.52 1.16 12.55 209.81 -85.78%
DPS 0.50 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.0757 0.0739 0.0776 0.0728 0.00 5.855 -76.60%
Adjusted Per Share Value based on latest NOSH - 255,595
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 8.89 3.53 8.43 4.04 7.37 3.27 6.20 12.75%
EPS 0.60 0.22 0.62 0.48 0.51 0.33 0.62 -1.08%
DPS 0.51 0.00 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.0755 0.0765 0.0747 0.0707 0.0318 0.00 0.0174 63.03%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 - - -
Price 0.745 0.545 0.545 0.50 0.36 0.00 0.00 -
P/RPS 8.47 15.59 6.53 11.28 2.13 0.00 0.00 -
P/EPS 124.46 247.86 89.29 95.42 30.96 0.00 0.00 -
EY 0.80 0.40 1.12 1.05 3.23 0.00 0.00 -
DY 0.67 0.00 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 9.97 7.20 7.37 6.44 4.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 05/03/21 17/08/20 27/02/20 28/08/19 26/02/19 - - -
Price 0.00 0.75 0.545 0.50 0.38 0.00 0.00 -
P/RPS 0.00 21.45 6.53 11.28 2.25 0.00 0.00 -
P/EPS 0.00 341.10 89.29 95.42 32.68 0.00 0.00 -
EY 0.00 0.29 1.12 1.05 3.06 0.00 0.00 -
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.91 7.37 6.44 5.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment