[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 49.17%
YoY- -300.25%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 290,148 216,252 209,150 203,590 207,700 247,744 252,114 9.84%
PBT 2,796 -151,041 1,046 -954 -2,044 6,446 4,830 -30.61%
Tax 15,544 5,356 -1,637 -894 -856 -6,902 -7,359 -
NP 18,340 -145,685 -590 -1,848 -2,900 -456 -2,529 -
-
NP to SH 18,256 -178,402 -4,741 -3,186 -6,268 -456 -2,529 -
-
Tax Rate -555.94% - 156.50% - - 107.07% 152.36% -
Total Cost 271,808 361,937 209,741 205,438 210,600 248,200 254,643 4.45%
-
Net Worth 293,297 289,048 423,972 0 428,417 416,479 442,633 -24.05%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 293,297 289,048 423,972 0 428,417 416,479 442,633 -24.05%
NOSH 800,701 802,911 808,181 796,499 783,499 760,000 790,416 0.86%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.32% -67.37% -0.28% -0.91% -1.40% -0.18% -1.00% -
ROE 6.22% -61.72% -1.12% 0.00% -1.46% -0.11% -0.57% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 36.24 26.93 25.88 25.56 26.51 32.60 31.90 8.90%
EPS 2.28 -22.22 -0.59 -0.40 -0.80 -0.06 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3663 0.36 0.5246 0.00 0.5468 0.548 0.56 -24.70%
Adjusted Per Share Value based on latest NOSH - 783,499
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 22.22 16.56 16.02 15.59 15.91 18.98 19.31 9.83%
EPS 1.40 -13.66 -0.36 -0.24 -0.48 -0.03 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2246 0.2214 0.3247 0.00 0.3281 0.319 0.339 -24.05%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.41 0.36 0.30 0.36 0.36 0.44 0.50 -
P/RPS 1.13 1.34 1.16 1.41 1.36 1.35 1.57 -19.73%
P/EPS 17.98 -1.62 -51.14 -90.00 -45.00 -733.33 -156.25 -
EY 5.56 -61.72 -1.96 -1.11 -2.22 -0.14 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.00 0.57 0.00 0.66 0.80 0.89 16.60%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 31/05/06 27/02/06 29/11/05 25/08/05 27/05/05 25/02/05 -
Price 0.38 0.41 0.39 0.28 0.33 0.36 0.48 -
P/RPS 1.05 1.52 1.51 1.10 1.24 1.10 1.50 -21.21%
P/EPS 16.67 -1.85 -66.48 -70.00 -41.25 -600.00 -150.00 -
EY 6.00 -54.19 -1.50 -1.43 -2.42 -0.17 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 0.74 0.00 0.60 0.66 0.86 13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment