[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -1.66%
YoY- -300.25%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 72,537 216,252 156,863 101,795 51,925 247,744 189,086 -47.29%
PBT 699 -151,041 785 -477 -511 6,446 3,623 -66.71%
Tax 3,886 5,356 -1,228 -447 -214 -6,902 -5,520 -
NP 4,585 -145,685 -443 -924 -725 -456 -1,897 -
-
NP to SH 4,564 -178,402 -3,556 -1,593 -1,567 -456 -1,897 -
-
Tax Rate -555.94% - 156.43% - - 107.07% 152.36% -
Total Cost 67,952 361,937 157,306 102,719 52,650 248,200 190,983 -49.88%
-
Net Worth 293,297 289,048 423,972 0 428,417 416,479 442,633 -24.05%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 293,297 289,048 423,972 0 428,417 416,479 442,633 -24.05%
NOSH 800,701 802,911 808,181 796,499 783,499 760,000 790,416 0.86%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.32% -67.37% -0.28% -0.91% -1.40% -0.18% -1.00% -
ROE 1.56% -61.72% -0.84% 0.00% -0.37% -0.11% -0.43% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.06 26.93 19.41 12.78 6.63 32.60 23.92 -47.74%
EPS 0.57 -22.22 -0.44 -0.20 -0.20 -0.06 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3663 0.36 0.5246 0.00 0.5468 0.548 0.56 -24.70%
Adjusted Per Share Value based on latest NOSH - 783,499
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.56 16.56 12.01 7.80 3.98 18.98 14.48 -47.26%
EPS 0.35 -13.66 -0.27 -0.12 -0.12 -0.03 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2246 0.2214 0.3247 0.00 0.3281 0.319 0.339 -24.05%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.41 0.36 0.30 0.36 0.36 0.44 0.50 -
P/RPS 4.53 1.34 1.55 2.82 5.43 1.35 2.09 67.71%
P/EPS 71.93 -1.62 -68.18 -180.00 -180.00 -733.33 -208.33 -
EY 1.39 -61.72 -1.47 -0.56 -0.56 -0.14 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.00 0.57 0.00 0.66 0.80 0.89 16.60%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 31/05/06 27/02/06 29/11/05 25/08/05 27/05/05 25/02/05 -
Price 0.38 0.41 0.39 0.28 0.33 0.36 0.48 -
P/RPS 4.19 1.52 2.01 2.19 4.98 1.10 2.01 63.40%
P/EPS 66.67 -1.85 -88.64 -140.00 -165.00 -600.00 -200.00 -
EY 1.50 -54.19 -1.13 -0.71 -0.61 -0.17 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 0.74 0.00 0.60 0.66 0.86 13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment