[GOB] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -681.45%
YoY- -565.27%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 100,792 92,912 86,155 98,689 119,096 113,320 108,974 -5.06%
PBT -2,136 -392 -46,565 -33,625 -3,334 3,344 -34,916 -84.44%
Tax -3,172 -1,912 1,383 601 -892 -3,240 6,112 -
NP -5,308 -2,304 -45,182 -33,024 -4,226 104 -28,804 -67.58%
-
NP to SH -5,308 -2,304 -45,182 -33,024 -4,226 104 -28,804 -67.58%
-
Tax Rate - - - - - 96.89% - -
Total Cost 106,100 95,216 131,337 131,713 123,322 113,216 137,778 -15.97%
-
Net Worth 215,495 221,183 204,777 219,093 224,995 301,599 224,497 -2.68%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 1,605 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 215,495 221,183 204,777 219,093 224,995 301,599 224,497 -2.68%
NOSH 226,837 230,400 213,309 208,660 195,648 260,000 163,866 24.18%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -5.27% -2.48% -52.44% -33.46% -3.55% 0.09% -26.43% -
ROE -2.46% -1.04% -22.06% -15.07% -1.88% 0.03% -12.83% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 44.43 40.33 40.39 47.30 60.87 43.58 66.50 -23.55%
EPS -2.34 -1.00 -21.18 -15.83 -2.16 0.04 -17.58 -73.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.95 0.96 0.96 1.05 1.15 1.16 1.37 -21.63%
Adjusted Per Share Value based on latest NOSH - 227,231
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 21.97 20.25 18.78 21.51 25.96 24.70 23.76 -5.08%
EPS -1.16 -0.50 -9.85 -7.20 -0.92 0.02 -6.28 -67.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.4698 0.4822 0.4464 0.4776 0.4905 0.6575 0.4894 -2.68%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.49 0.55 0.34 0.32 0.45 0.44 0.87 -
P/RPS 1.10 1.36 0.84 0.68 0.74 1.01 1.31 -10.98%
P/EPS -20.94 -55.00 -1.61 -2.02 -20.83 1,100.00 -4.95 161.33%
EY -4.78 -1.82 -62.30 -49.46 -4.80 0.09 -20.20 -61.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
P/NAPS 0.52 0.57 0.35 0.30 0.39 0.38 0.64 -12.91%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 19/08/09 25/05/09 19/02/09 13/11/08 28/08/08 29/05/08 -
Price 0.38 0.50 0.62 0.35 0.43 0.47 0.64 -
P/RPS 0.86 1.24 1.54 0.74 0.71 1.08 0.96 -7.06%
P/EPS -16.24 -50.00 -2.93 -2.21 -19.91 1,175.00 -3.64 170.76%
EY -6.16 -2.00 -34.16 -45.22 -5.02 0.09 -27.47 -63.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.53 -
P/NAPS 0.40 0.52 0.65 0.33 0.37 0.41 0.47 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment