[ALLIANZ] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 38.95%
YoY- -57.23%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 482,732 412,062 404,461 406,054 427,044 373,655 390,216 -0.21%
PBT -40,692 19,390 9,973 26,638 19,252 72,485 59,348 -
Tax 40,692 -2,745 -1,326 -1,788 -1,368 -313 -1,246 -
NP 0 16,645 8,646 24,850 17,884 72,172 58,102 -
-
NP to SH -41,128 16,645 8,646 24,850 17,884 72,172 58,102 -
-
Tax Rate - 14.16% 13.30% 6.71% 7.11% 0.43% 2.10% -
Total Cost 482,732 395,417 395,814 381,204 409,160 301,483 332,114 -0.37%
-
Net Worth 112,694 123,633 111,552 123,945 0 101,750 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 112,694 123,633 111,552 123,945 0 101,750 0 -100.00%
NOSH 53,663 53,520 53,374 40,080 40,645 39,438 39,795 -0.30%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 0.00% 4.04% 2.14% 6.12% 4.19% 19.32% 14.89% -
ROE -36.50% 13.46% 7.75% 20.05% 0.00% 70.93% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 899.55 769.91 757.78 1,013.09 1,050.66 947.44 980.54 0.08%
EPS -76.72 31.10 16.20 62.00 44.00 183.00 146.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.31 2.09 3.0924 0.00 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,770
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 271.07 231.39 227.12 228.01 239.80 209.82 219.12 -0.21%
EPS -23.09 9.35 4.86 13.95 10.04 40.53 32.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6328 0.6942 0.6264 0.696 0.00 0.5714 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.40 5.35 6.00 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.69 0.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.74 17.20 37.04 0.00 0.00 0.00 0.00 -100.00%
EY -17.42 5.81 2.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.32 2.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 23/11/00 25/08/00 19/05/00 28/03/00 30/11/99 - - -
Price 3.90 5.80 5.85 6.20 0.00 0.00 0.00 -
P/RPS 0.43 0.75 0.77 0.61 0.00 0.00 0.00 -100.00%
P/EPS -5.09 18.65 36.11 10.00 0.00 0.00 0.00 -100.00%
EY -19.65 5.36 2.77 10.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.51 2.80 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment