[ALLIANZ] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 425,984 412,062 303,346 203,027 -0.74%
PBT 4,404 19,390 7,480 13,319 1.12%
Tax 13,710 3,195 4,945 -894 -
NP 18,114 22,585 12,425 12,425 -0.37%
-
NP to SH 1,892 16,645 6,485 12,425 1.91%
-
Tax Rate -311.31% -16.48% -66.11% 6.71% -
Total Cost 407,870 389,477 290,921 190,602 -0.76%
-
Net Worth 112,694 123,654 111,541 122,984 0.08%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 112,694 123,654 111,541 122,984 0.08%
NOSH 53,663 53,530 53,369 39,770 -0.30%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.25% 5.48% 4.10% 6.12% -
ROE 1.68% 13.46% 5.81% 10.10% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 793.80 769.78 568.39 510.50 -0.44%
EPS 3.53 31.09 12.15 31.24 2.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.31 2.09 3.0924 0.39%
Adjusted Per Share Value based on latest NOSH - 39,770
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 237.23 229.47 168.93 113.06 -0.74%
EPS 1.05 9.27 3.61 6.92 1.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6276 0.6886 0.6212 0.6849 0.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 4.40 5.35 6.00 0.00 -
P/RPS 0.55 0.70 1.06 0.00 -100.00%
P/EPS 124.80 17.21 49.38 0.00 -100.00%
EY 0.80 5.81 2.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.32 2.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/11/00 25/08/00 - - -
Price 3.90 5.80 0.00 0.00 -
P/RPS 0.49 0.75 0.00 0.00 -100.00%
P/EPS 110.62 18.65 0.00 0.00 -100.00%
EY 0.90 5.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment