[LANDMRK] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -15.34%
YoY- 1460.38%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 49,574 62,568 50,498 49,512 118,046 145,448 59,915 -11.87%
PBT -4,656 18,248 3,264 14,305 23,192 65,796 81,814 -
Tax 140,176 -3,132 566,839 644,876 757,254 24,660 50,659 97.21%
NP 135,520 15,116 570,103 659,181 780,446 90,456 132,473 1.52%
-
NP to SH 135,420 16,708 571,480 657,232 776,352 63,548 123,374 6.41%
-
Tax Rate - 17.16% -17,366.39% -4,508.05% -3,265.15% -37.48% -61.92% -
Total Cost -85,946 47,452 -519,605 -609,669 -662,400 54,992 -72,558 11.96%
-
Net Worth 1,729,992 1,094,662 1,076,722 956,527 860,370 501,451 458,362 142.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 19,227 - - - 9,354 -
Div Payout % - - 3.36% - - - 7.58% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,729,992 1,094,662 1,076,722 956,527 860,370 501,451 458,362 142.60%
NOSH 480,553 480,114 480,679 480,666 480,653 481,424 467,717 1.82%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 273.37% 24.16% 1,128.96% 1,331.36% 661.14% 62.19% 221.10% -
ROE 7.83% 1.53% 53.08% 68.71% 90.23% 12.67% 26.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.32 13.03 10.51 10.30 24.56 30.21 12.81 -13.43%
EPS 28.18 3.48 118.89 136.73 161.52 13.20 26.38 4.50%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 3.60 2.28 2.24 1.99 1.79 1.0416 0.98 138.26%
Adjusted Per Share Value based on latest NOSH - 480,720
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.38 9.32 7.52 7.37 17.58 21.66 8.92 -11.87%
EPS 20.17 2.49 85.10 97.87 115.61 9.46 18.37 6.43%
DPS 0.00 0.00 2.86 0.00 0.00 0.00 1.39 -
NAPS 2.5763 1.6301 1.6034 1.4244 1.2812 0.7467 0.6826 142.60%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.47 2.24 2.98 2.75 1.86 2.19 1.87 -
P/RPS 14.25 17.19 28.37 26.70 7.57 7.25 14.60 -1.60%
P/EPS 5.22 64.37 2.51 2.01 1.15 16.59 7.09 -18.47%
EY 19.17 1.55 39.90 49.72 86.84 6.03 14.11 22.69%
DY 0.00 0.00 1.34 0.00 0.00 0.00 1.07 -
P/NAPS 0.41 0.98 1.33 1.38 1.04 2.10 1.91 -64.18%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 -
Price 1.35 2.00 2.56 3.02 1.75 1.95 2.45 -
P/RPS 13.09 15.35 24.37 29.32 7.13 6.45 19.13 -22.36%
P/EPS 4.79 57.47 2.15 2.21 1.08 14.77 9.29 -35.72%
EY 20.87 1.74 46.44 45.28 92.30 6.77 10.77 55.49%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.82 -
P/NAPS 0.38 0.88 1.14 1.52 0.98 1.87 2.50 -71.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment