[LANDMRK] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -48.49%
YoY- -23.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 50,498 49,512 118,046 145,448 59,915 198,685 210,418 -61.28%
PBT 3,264 14,305 23,192 65,796 81,814 78,544 77,926 -87.86%
Tax 566,839 644,876 757,254 24,660 50,659 -21,796 -5,794 -
NP 570,103 659,181 780,446 90,456 132,473 56,748 72,132 295.28%
-
NP to SH 571,480 657,232 776,352 63,548 123,374 42,120 54,592 376.49%
-
Tax Rate -17,366.39% -4,508.05% -3,265.15% -37.48% -61.92% 27.75% 7.44% -
Total Cost -519,605 -609,669 -662,400 54,992 -72,558 141,937 138,286 -
-
Net Worth 1,076,722 956,527 860,370 501,451 458,362 432,739 413,153 89.04%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 19,227 - - - 9,354 - - -
Div Payout % 3.36% - - - 7.58% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,076,722 956,527 860,370 501,451 458,362 432,739 413,153 89.04%
NOSH 480,679 480,666 480,653 481,424 467,717 480,821 464,217 2.34%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1,128.96% 1,331.36% 661.14% 62.19% 221.10% 28.56% 34.28% -
ROE 53.08% 68.71% 90.23% 12.67% 26.92% 9.73% 13.21% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.51 10.30 24.56 30.21 12.81 41.32 45.33 -62.15%
EPS 118.89 136.73 161.52 13.20 26.38 8.76 11.76 365.58%
DPS 4.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.24 1.99 1.79 1.0416 0.98 0.90 0.89 84.71%
Adjusted Per Share Value based on latest NOSH - 481,424
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.52 7.37 17.58 21.66 8.92 29.59 31.33 -61.27%
EPS 85.10 97.87 115.61 9.46 18.37 6.27 8.13 376.46%
DPS 2.86 0.00 0.00 0.00 1.39 0.00 0.00 -
NAPS 1.6034 1.4244 1.2812 0.7467 0.6826 0.6444 0.6153 89.03%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.98 2.75 1.86 2.19 1.87 1.68 1.41 -
P/RPS 28.37 26.70 7.57 7.25 14.60 4.07 3.11 334.82%
P/EPS 2.51 2.01 1.15 16.59 7.09 19.18 11.99 -64.64%
EY 39.90 49.72 86.84 6.03 14.11 5.21 8.34 183.11%
DY 1.34 0.00 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 1.33 1.38 1.04 2.10 1.91 1.87 1.58 -10.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 27/11/06 28/08/06 -
Price 2.56 3.02 1.75 1.95 2.45 1.79 1.74 -
P/RPS 24.37 29.32 7.13 6.45 19.13 4.33 3.84 241.62%
P/EPS 2.15 2.21 1.08 14.77 9.29 20.43 14.80 -72.26%
EY 46.44 45.28 92.30 6.77 10.77 4.89 6.76 260.11%
DY 1.56 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 1.14 1.52 0.98 1.87 2.50 1.99 1.96 -30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment