[APLAND] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 19.1%
YoY- -715.56%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 183,160 184,370 190,492 222,067 216,004 236,972 254,464 -19.66%
PBT 7,634 7,110 5,944 -28,416 -35,948 -47,422 6,536 10.89%
Tax -3,493 -996 -912 28,416 35,948 47,422 -6,204 -31.79%
NP 4,141 6,114 5,032 0 0 0 332 437.00%
-
NP to SH 4,141 6,114 5,032 -33,776 -41,752 -54,936 332 437.00%
-
Tax Rate 45.76% 14.01% 15.34% - - - 94.92% -
Total Cost 179,018 178,256 185,460 222,067 216,004 236,972 254,132 -20.81%
-
Net Worth 704,073 874,444 852,644 860,399 852,081 865,916 1,037,500 -22.75%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 704,073 874,444 852,644 860,399 852,081 865,916 1,037,500 -22.75%
NOSH 704,073 710,930 698,888 711,073 710,068 709,767 830,000 -10.38%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.26% 3.32% 2.64% 0.00% 0.00% 0.00% 0.13% -
ROE 0.59% 0.70% 0.59% -3.93% -4.90% -6.34% 0.03% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.01 25.93 27.26 31.23 30.42 33.39 30.66 -10.37%
EPS 0.59 0.86 0.72 -4.75 -5.88 -7.74 0.04 500.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.23 1.22 1.21 1.20 1.22 1.25 -13.81%
Adjusted Per Share Value based on latest NOSH - 703,428
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.60 26.78 27.67 32.25 31.37 34.42 36.96 -19.67%
EPS 0.60 0.89 0.73 -4.91 -6.06 -7.98 0.05 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0226 1.27 1.2384 1.2496 1.2375 1.2576 1.5068 -22.75%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 28/05/02 29/03/02 26/11/01 28/08/01 28/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment