[APLAND] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -7.86%
YoY- -715.56%
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 169,216 240,355 173,820 222,067 245,853 284,980 0.54%
PBT 14,863 24,940 -115,590 -28,416 10,550 -2,047 -
Tax -5,803 -7,158 -3,124 28,416 -5,063 2,047 -
NP 9,060 17,782 -118,714 0 5,487 0 -100.00%
-
NP to SH 9,060 17,782 -118,714 -33,776 5,487 -2,339 -
-
Tax Rate 39.04% 28.70% - - 47.99% - -
Total Cost 160,156 222,573 292,534 222,067 240,366 284,980 0.60%
-
Net Worth 784,665 779,447 724,437 860,399 904,998 889,000 0.13%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 784,665 779,447 724,437 860,399 904,998 889,000 0.13%
NOSH 707,734 711,240 710,232 711,073 712,597 700,000 -0.01%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.35% 7.40% -68.30% 0.00% 2.23% 0.00% -
ROE 1.15% 2.28% -16.39% -3.93% 0.61% -0.26% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 23.91 33.79 24.47 31.23 34.50 40.71 0.56%
EPS 1.28 2.50 -16.71 -4.75 0.77 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1087 1.0959 1.02 1.21 1.27 1.27 0.14%
Adjusted Per Share Value based on latest NOSH - 703,428
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 24.58 34.91 25.25 32.25 35.71 41.39 0.54%
EPS 1.32 2.58 -17.24 -4.91 0.80 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1396 1.1321 1.0522 1.2496 1.3144 1.2912 0.13%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 0.26 0.28 0.00 0.00 0.00 0.00 -
P/RPS 1.09 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.31 11.20 0.00 0.00 0.00 0.00 -100.00%
EY 4.92 8.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/05 24/02/04 27/02/03 29/03/02 26/02/01 23/02/00 -
Price 0.26 0.30 0.25 0.00 0.00 0.00 -
P/RPS 1.09 0.89 1.02 0.00 0.00 0.00 -100.00%
P/EPS 20.31 12.00 -1.50 0.00 0.00 0.00 -100.00%
EY 4.92 8.33 -66.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment