[APLAND] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 35.99%
YoY- -129.53%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 45,185 44,562 47,623 60,064 43,517 54,870 63,616 -20.37%
PBT 2,171 2,069 1,486 -1,455 -3,250 -25,345 1,634 20.83%
Tax -614 -270 -228 1,455 3,250 25,345 -1,551 -46.05%
NP 1,557 1,799 1,258 0 0 0 83 604.74%
-
NP to SH 1,557 1,799 1,258 -2,462 -3,846 -27,551 83 604.74%
-
Tax Rate 28.28% 13.05% 15.34% - - - 94.92% -
Total Cost 43,628 42,763 46,365 60,064 43,517 54,870 63,533 -22.14%
-
Net Worth 743,999 885,108 852,644 851,148 854,666 866,294 1,037,500 -19.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 743,999 885,108 852,644 851,148 854,666 866,294 1,037,500 -19.86%
NOSH 743,999 719,600 698,888 703,428 712,222 710,077 830,000 -7.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.45% 4.04% 2.64% 0.00% 0.00% 0.00% 0.13% -
ROE 0.21% 0.20% 0.15% -0.29% -0.45% -3.18% 0.01% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.07 6.19 6.81 8.54 6.11 7.73 7.66 -14.35%
EPS 0.22 0.25 0.18 -0.35 -0.54 -3.88 0.01 683.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.23 1.22 1.21 1.20 1.22 1.25 -13.81%
Adjusted Per Share Value based on latest NOSH - 703,428
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.56 6.47 6.92 8.72 6.32 7.97 9.24 -20.40%
EPS 0.23 0.26 0.18 -0.36 -0.56 -4.00 0.01 707.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0806 1.2855 1.2384 1.2362 1.2413 1.2582 1.5068 -19.86%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 28/05/02 29/03/02 26/11/01 28/08/01 28/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment