[APLAND] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -128.06%
YoY- -1637.52%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 32,828 25,474 19,928 18,028 9,429 11,669 14,550 71.76%
PBT -34,643 -15,917 -18,280 -26,008 -16,494 -22,848 -18,712 50.60%
Tax 19,211 11,376 -24,336 -50,868 -17,215 -22,294 -41,202 -
NP -15,432 -4,541 -42,616 -76,876 -33,709 -45,142 -59,914 -59.41%
-
NP to SH -15,432 -4,541 -42,616 -76,876 -33,709 -45,142 -59,914 -59.41%
-
Tax Rate - - - - - - - -
Total Cost 48,260 30,015 62,544 94,904 43,138 56,811 74,464 -25.05%
-
Net Worth 714,571 725,123 710,692 711,741 731,236 731,226 735,248 -1.87%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 14,205 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 714,571 725,123 710,692 711,741 731,236 731,226 735,248 -1.87%
NOSH 707,636 709,583 710,266 709,188 709,663 709,790 709,905 -0.21%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -47.01% -17.83% -213.85% -426.43% -357.50% -386.85% -411.78% -
ROE -2.16% -0.63% -6.00% -10.80% -4.61% -6.17% -8.15% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.64 3.59 2.81 2.54 1.33 1.64 2.05 72.13%
EPS -2.18 -0.64 -6.00 -10.84 -4.75 -6.36 -8.44 -59.34%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.0098 1.0219 1.0006 1.0036 1.0304 1.0302 1.0357 -1.66%
Adjusted Per Share Value based on latest NOSH - 709,188
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.77 3.70 2.89 2.62 1.37 1.69 2.11 71.99%
EPS -2.24 -0.66 -6.19 -11.17 -4.90 -6.56 -8.70 -59.42%
DPS 0.00 0.00 2.06 0.00 0.00 0.00 0.00 -
NAPS 1.0378 1.0532 1.0322 1.0337 1.062 1.062 1.0679 -1.88%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.50 0.57 0.61 0.60 0.39 0.31 0.34 -
P/RPS 10.78 15.88 21.74 23.60 29.35 18.86 16.59 -24.92%
P/EPS -22.93 -89.06 -10.17 -5.54 -8.21 -4.87 -4.03 217.70%
EY -4.36 -1.12 -9.84 -18.07 -12.18 -20.52 -24.82 -68.53%
DY 0.00 0.00 3.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.61 0.60 0.38 0.30 0.33 31.81%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 27/08/07 30/05/07 28/02/07 27/11/06 28/08/06 -
Price 0.34 0.53 0.51 0.55 0.50 0.40 0.31 -
P/RPS 7.33 14.76 18.18 21.64 37.63 24.33 15.13 -38.23%
P/EPS -15.59 -82.81 -8.50 -5.07 -10.53 -6.29 -3.67 161.60%
EY -6.41 -1.21 -11.76 -19.71 -9.50 -15.90 -27.22 -61.76%
DY 0.00 0.00 3.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.52 0.51 0.55 0.49 0.39 0.30 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment