[PJDEV] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -198.97%
YoY- -536.01%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 237,461 244,218 244,218 217,168 255,829 250,885 242,352 0.02%
PBT -2,020 196 196 -4,648 11,586 13,448 3,676 -
Tax 2,020 -196 -196 4,648 -4,234 -5,305 -2,524 -
NP 0 0 0 0 7,352 8,142 1,152 -
-
NP to SH -4,441 -2,654 -2,654 -7,276 7,352 8,142 1,152 -
-
Tax Rate - 100.00% 100.00% - 36.54% 39.45% 68.66% -
Total Cost 237,461 244,218 244,218 217,168 248,477 242,742 241,200 0.01%
-
Net Worth 598,065 0 499,204 548,542 530,977 520,028 510,545 -0.15%
Dividend
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 598,065 0 499,204 548,542 530,977 520,028 510,545 -0.15%
NOSH 378,522 315,952 315,952 284,218 272,296 266,681 261,818 -0.37%
Ratio Analysis
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 2.87% 3.25% 0.48% -
ROE -0.74% 0.00% -0.53% -1.33% 1.38% 1.57% 0.23% -
Per Share
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 62.73 77.30 77.30 76.41 93.95 94.08 92.57 0.39%
EPS -1.17 -0.84 -0.84 -2.56 2.70 3.05 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 0.00 1.58 1.93 1.95 1.95 1.95 0.21%
Adjusted Per Share Value based on latest NOSH - 284,218
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 44.64 45.91 45.91 40.82 48.09 47.16 45.55 0.02%
EPS -0.83 -0.50 -0.50 -1.37 1.38 1.53 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1242 0.00 0.9384 1.0311 0.9981 0.9775 0.9597 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.49 0.67 0.67 0.83 1.10 1.40 0.00 -
P/RPS 0.78 0.87 0.87 1.09 1.17 1.49 0.00 -100.00%
P/EPS -41.76 -79.76 -79.76 -32.42 40.74 45.85 0.00 -100.00%
EY -2.39 -1.25 -1.25 -3.08 2.45 2.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.42 0.43 0.56 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/05/01 - 27/02/01 29/11/00 30/08/00 30/05/00 28/02/00 -
Price 0.45 0.00 0.56 0.80 0.88 1.26 1.41 -
P/RPS 0.72 0.00 0.72 1.05 0.94 1.34 1.52 0.75%
P/EPS -38.35 0.00 -66.67 -31.25 32.59 41.27 320.45 -
EY -2.61 0.00 -1.50 -3.20 3.07 2.42 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.35 0.41 0.45 0.65 0.72 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment