[ECM] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -35.17%
YoY- 1050.95%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 42,969 41,184 40,404 37,025 35,033 33,270 32,024 21.58%
PBT 658 -870 -1,472 26,401 38,653 54,046 -2,676 -
Tax -1 -2 0 -1,410 -104 -38 -16 -84.17%
NP 657 -872 -1,472 24,991 38,549 54,008 -2,692 -
-
NP to SH 657 -872 -1,472 24,991 38,549 54,008 -2,692 -
-
Tax Rate 0.15% - - 5.34% 0.27% 0.07% - -
Total Cost 42,312 42,056 41,876 12,034 -3,516 -20,738 34,716 14.05%
-
Net Worth 188,211 193,164 192,637 191,970 191,970 191,970 163,174 9.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 188,211 193,164 192,637 191,970 191,970 191,970 163,174 9.95%
NOSH 495,293 495,293 495,293 479,925 479,925 479,925 479,925 2.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.53% -2.12% -3.64% 67.50% 110.04% 162.33% -8.41% -
ROE 0.35% -0.45% -0.76% 13.02% 20.08% 28.13% -1.65% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.68 8.32 8.18 7.71 7.30 6.93 6.67 19.13%
EPS 0.13 -0.18 -0.28 5.21 8.03 11.26 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.39 0.40 0.40 0.40 0.34 7.67%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.68 8.32 8.16 7.48 7.07 6.72 6.47 21.57%
EPS 0.13 -0.18 -0.30 5.05 7.78 10.90 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.3889 0.3876 0.3876 0.3876 0.3295 9.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.21 0.21 0.19 0.205 0.19 0.17 -
P/RPS 2.71 2.53 2.57 2.46 2.81 2.74 2.55 4.12%
P/EPS 177.07 -119.28 -70.47 3.65 2.55 1.69 -30.31 -
EY 0.56 -0.84 -1.42 27.41 39.18 59.23 -3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.54 0.48 0.51 0.48 0.50 15.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 21/05/24 21/02/24 23/11/23 24/08/23 22/05/23 -
Price 0.18 0.20 0.205 0.195 0.20 0.19 0.18 -
P/RPS 2.07 2.41 2.51 2.53 2.74 2.74 2.70 -16.19%
P/EPS 135.63 -113.60 -68.79 3.74 2.49 1.69 -32.09 -
EY 0.74 -0.88 -1.45 26.70 40.16 59.23 -3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.53 0.49 0.50 0.48 0.53 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment